Question
Given the information below, calculate 1. the debt-Equity ratio (Book Values); 2. Calculate the ROE (Use book value for equity). Balance sheet Assets Currentassets: 2020
Given the information below, calculate 1. the debt-Equity ratio (Book Values); 2. Calculate the ROE (Use book value for equity). | |||
Balance sheet | |||
Assets | |||
Currentassets: | 2020 | 2021 | change |
Cash | 1,500,000 | 1,800,000 | 300,000 |
Investments | 1,000,000 | 1,025,000 | 25,000 |
Inventories | 112,000,000 | 127,000,000 | 15,000,000 |
Accountsreceivable | 11,950,000 | 12,500,000 | 550,000 |
Pre-paidexpenses | 2,500,000 | 2,650,000 | 150,000 |
Other | 0 | 0 | |
Totalcurrentassets | 128,950,000 | 144,975,000 | 16,025,000 |
Fixedassets: | 2020 | 2021 | change |
Propertyandequipment | 155,000,000 | 172,500,000 | 17,500,000 |
Leaseholdimprovements | 0 | 0 | 0 |
Equityandotherinvestments | 48,000,000 | 57,000,000 | 9,000,000 |
Totalfixedassets | 203,000,000 | 229,500,000 | 26,500,000 |
Otherassets: | 2020 | 2021 | change |
Goodwill | 85,000,000 | 70,000,000 | -15,000,000 |
Totalotherassets | 85,000,000 | 70,000,000 | -15,000,000 |
Totalassets | 416,950,000 | 444,475,000 | 27,525,000 |
Liabilitiesandowner'sequity | |||
Currentliabilities: | 2020 | 2021 | change |
Accountspayable | 38,500,000 | 43,200,000 | 4,700,000 |
Accruedwages | 75,000,000 | 80,500,000 | 5,500,000 |
Accruedcompensation | 10,000,000 | 10,255,000 | 255,000 |
Incometaxespayable | 4,024,000 | 4,697,000 | 673,000 |
currentportionofLT debt | 5,000,000 | 5,350,000 | 350,000 |
Other | 0 | 0 | 0 |
Totalcurrentliabilities | 132,524,000 | 144,002,000 | 11,478,000 |
Long-termliabilities: | 2020 | 2021 | change |
Longtermdebt | 115,000,000 | 130,000,000 | 15,000,000 |
Totallong-termliabilities | 115,000,000 | 130,000,000 | 15,000,000 |
Owner'sequity: | 2020 | 2021 | change |
Commonstock | 122,000,000 | 122,000,000 | 0 |
Preferredstock | 16,725,000 | 16,725,000 | 0 |
Accumulatedretainedearnings | 30,701,000 | 31,748,000 | 1,047,000 |
Totalowner'sequity | 169,426,000 | 170,473,000 | 1,047,000 |
Totalliabilitiesandowner'sequity | 416,950,000 | 444,475,000 | 27,525,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started