Given the information in the table on kxs II did KXS's expansion plan call for it to grow slower or faster than its sustainable growth rate ? The Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices during your career. The actual growth rate for 2018 is [Round to two decimal places.) Click on the icon located on the top-right comer of the data table below to copy its contents into a spreadsheet 2018 2019 2020 2021 2022 2023 Income Statement $(000s) Sales Cost of Goods Sold EBITDA Depreciation EBIT Interest Expense Pre-tax income Taxes Net Income Payout Ratio Additions to shareholder equity Beginning shareholder equity $74,892 58,416 $16,476 5,483 $10,993 306 $10,687 3,740 $6,947 $88,287 68,864 $19,423 7,465 $11,958 306 $11,652 4,078 $7,574 $103,322 80,591 $22.731 7.486 $15,245 1,666 $13,579 4,753 $8,826 $119,923 93,540 $26,383 7,556 $18,827 1,666 $17,161 6,006 $11.155 $138,222 107,813 $30,409 7,627 $22,782 1,666 $21,116 7,391 $13,725 $ 158,546 123,666 $34,880 7,620 $27,260 1,666 $25,594 8,958 $16,636 30% $4,863 $5,302 74.134 $6,178 79,436 $7.809 85,614 $9,608 93,42 $11,645 103,031 Print Done