Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the information presented on Sheet 1, a) Calculate the liquidity ratios for the year ended at Dec. 31, 2016. Show calculations following the table.

Given the information presented on Sheet 1, a) Calculate the liquidity ratios for the year ended at Dec. 31, 2016. Show calculations following the table. b) Identify factors that limit the usefulness of ratio analysis.
Rain Paint
(1) Liquidity ratios
Current
Quick
(2) Solvency
Interest coverage
(3) Profitability
ROA

ROE

Rain Paint Co.
Comparative Balance Sheet
December 31, 2016 and 2015
Dec. 31, 2016 Dec. 31, 2015
Assets
Current assets:
Cash 175,000 125,000
Temporary investments 150,000 50,000
Accounts receivable (net) 425,000 325,000
Inventories 720,000 480,000
Prepaid expenses 30,000 20,000
Total current assets 1,500,000 1,000,000
Long-term investments 250,000 225,000
Property, plant, and equipment (net) 2,093,000 1,948,000
Total assets 3,843,000 3,173,000
Liabilities
Current liabilites 750,000 650,000
Long-term liabilites:
Mortgage note payable, 10%, due 2017 410,000 -
Bonds payable, 8%, due 2020 800,000 800,000
Total long-term liabilities 1,210,000 800,000
Total liabilities 1,960,000 1,450,000
Stockholders' Equity
Preferred 8% stock, $100 par 500,000 500,000
Common stock, $10 par 500,000 500,000
Retained earnings 883,000 723,000
Total stockholders' equity 1,883,000 1,723,000
Total liabilities and stockholders' equity 3,843,000 3,173,000
Rainbow Paint Co.s comparative financial statements for the years ending December 31, 2016 and 2015, are as follows. The market price of Rainbow Paint Co.s common stock was $25 on December 31, 2016, and $30 on December 31, 2015.
Rain Paint Co.
Comparative Income Statement
For the Years Ended December 31, 2016 and 2015
2016 2015
Sales 5,000,000 3,200,000
Cost of goods sold 3,400,000 2,080,000
Gross Profit 1,600,000 1,120,000
Selling expenses 650,000 464,000
Administrative expenses 325,000 224,000
Total operating expenses 975,000 688,000
Income from operations 625,000 432,000
Other income 25,000 19,200
650,000 451,200
Other expense (interest) 105,000 64,000
Income before income tax 545,000 387,200
Income tax expense 300,000 176,000
Net income 245,000 211,200
Rain Paint Co.
Comparative Retainined Earnings Statement
For the Years Ended December 31, 2016 and 2015
2016 2015
Retained earnings, January 1 723,000 581,800
Add net income for year 245,000 211,200
Total 968,000 793,000
Deduct dividends:
On preferred stock 40,000 40,000
On common stock 45,000 30,000
Total 85,000 70,000
Retained earnings, December 31 883,000 723,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Technical Audit A Thoroughfare Of System Perfection MBTA Management By Technical Audit

Authors: Shankar Bakhsh Srivastava

1st Edition

3848483343, 978-3848483341

More Books

Students also viewed these Accounting questions