Given the items in the below image below.

1) How do you put this in a retained earnings statement?

2) How do you determine Cash Flow Statement?

3) How do you calculate Free Cash Flow?

4) How do you calculate ROIC, EVA, and MVA?

From my understanding, here are the formulas:

Free Cash Flow = NOPAT - Increase in Operational Capital

ROIC = NOPAT / Operating Capital

EVA = NOPAT - (WACC*Op. Capital)

Market Value (MVA) = Market Value of Equity - Book value of Equity

TOTAL LIZ NAE CAN 1 Euro = $1.15 GAS $98.00 $49 PARIS AIRBNB $1,298 $432 $432 DISNEYLAND $259 0 16.49 UBER $35 13.8 BELGIUM AIRBNB $448 $149 $149 DINNER BELGIUM $169.28 $43 $44 TOUR BUS PARIS $104.00 $122 PARKING PARIS $130 $75 o MUNICH TAXI 0 $30 Liza + $30 Imee O Ate to CAN Ate Liza to Ate Nae $294 777 Van $795 minus $30 taxi $264 $852.00