Question
Given thefollowingstatementofFinancialPosition andStatementofFinancialPerformance,computeforthefollowing: Horizontalanalysisofcomparativestatements Trendpercentagesand CommonSize Financialstatements Financialratios With the computed requirement above,give recommendations on howthecompanycanimproveitsoperationsandstandinginthefollowingareas: Shorttermsolvency, Long-termFinancialposition, Operatingefficiencyandprofitability. STATEMENTOFFINANCIALPOSITION ASSETS 2020() 2019() Currentassets Cashandcashequivalents
- Given thefollowingstatementofFinancialPosition andStatementofFinancialPerformance,computeforthefollowing:
- Horizontalanalysisofcomparativestatements
- Trendpercentagesand
- CommonSize Financialstatements
- Financialratios
- With the computed requirement above,give recommendations on howthecompanycanimproveitsoperationsandstandinginthefollowingareas:
- Shorttermsolvency,
- Long-termFinancialposition,
- Operatingefficiencyandprofitability.
STATEMENTOFFINANCIALPOSITION
ASSETS | 2020() | 2019() |
Currentassets | ||
Cashandcashequivalents | 5,137,144,792 | 15,852,213,396 |
Short-terminvestment | 11,493,502 | 11,389,621 |
Receivables | 3,674,543,057 | 3,430,979,113 |
Inventories | 4,243,099,966 | 4,164,073,340 |
Prepaymentsandothercurrentassets | 830,512,756 | 472,351,337 |
TotalCurrentAssets | 13,896,794,073 | 12,703,448,506 |
NoncurrentAssets | ||
Propertyandequipment | 6,336,643,785 | 7,023,486,002 |
Right-of-useasset | 6,975,912,246 | 7,549,790,375 |
Goodwillandothernoncurrentassets | 462,636,786 | 670,343,702 |
Receivables-netofcurrentportion | 58,024,244 | 207,766,169 |
Deposits | 1,055,456,946 | 1,002,878,994 |
Deferredtaxassets-net | 963,539,389 | 515,950,406 |
TotalNoncurrentAssets | 15,852,213,396 | 16,970,215,648 |
TOTAL | 29,749,007,469 | 29,673,664,154 |
LIABILITIES | 2020() | 2019() |
CurrentLiabilities | ||
Bankloans | 830,000,000 | 65,000,000 |
Currentportionoflong-termdebt | 241,690,058 | 160,440,058 |
Accountspayableandaccruedexpenses | 5,954,411,302 | 6,785,772,198 |
Leaseliabilities | 2,125,633,197 | 2,006,019,727 |
Currentportionofcontractliabilities | 510,441,833 | 418,715,881 |
Incometaxpayable Othercurrentliabilities | 266,514 4,201,875,385 | 218,851,309 4,051,960,551 |
TotalCurrentLiabilities | 13,864,318,289 | 13,706,759,724 |
NoncurrentLiabilities | ||
Long-termdebt-netofcurrentportion | 1,091,725,146 | 333,415,205 |
Leaseliabilities-netofcurrentportion | 6,487,085,252 | 6,753,525,570 |
Depositspayable | 361,995,615 | 313,328,714 |
Contractliabilities-netofcurrentportion | 141,915,647 | 191,702,318 |
Netretirementobligations | 442,099,746 | 331,343,566 |
Cumulativeredeemablepreferredshares | 6,000,000 | 6,000,000 |
TotalNoncurrentLiabilities | 8,530,821,406 | 7,929,315,373 |
TotalLiabilities | 22,395,139,695 | 21,636,075,097 |
Equity | ||
Commonstock | 757,104,533 | 757,104,533 |
Additionalpaid-incapital | 293,525,037 | 293,525,037 |
Appropriated | 6,100,000,000 | 6,100,000,000 |
Unappropriated | 331,691,101 | 978,334,123 |
Othercomprehensiveloss | -125,529,651 | -88,451,390 |
Total | 7,356,791,020 | 8,040,512,303 |
Costofownsharesheldintreasury | 2,923,246 | 2,923,246 |
TotalEquity | 7,353,867,774 | 8,037,589,057 |
TOTAL | 29,749,007,469 | 29,673,664,154 |
STATEMENTOFFINANCIALOPERATION
REVENUES | ||
Revenuefromcontractswithcustomers | 43,645,923,273 | 52,950,902,607 |
RentalRevenue | 148,687,434 | 137,107,640 |
InterestRevenue | 53,372,316 | 37,582,393 |
OtherRevenue | 181,987,512 | 62,037,334 |
TOTALREVENUES | 44,029,970,535 | 53,187,629,974 |
EXPENSES | ||
Costofmerchandisesales | 28,783,351,394 | 34,368,460,873 |
Generalandadministrativeexpenses | 14,674,175,998 | 15,794,863,340 |
Interestexpense | 1,064,345,224 | 897,502,571 |
Otherexpenses | 73,324,948 | 45,862,835 |
TOTALEXPENSES | 44,595,197,564 | 51,106,689,619 |
INCOME(LOSS)BEFOREINCOMETAX | -565,227,029 | 2,080,940,355 |
PROVISIONFOR(BENEFITFROM)INCOME | -145,509,492 | 636,366,870 |
TAX | ||
NETINCOME(LOSS) | -419,717,537 | 1,444,573,485 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started