Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given thefollowingstatementofFinancialPosition andStatementofFinancialPerformance,computeforthefollowing: Horizontalanalysisofcomparativestatements Trendpercentagesand CommonSize Financialstatements Financialratios With the computed requirement above,give recommendations on howthecompanycanimproveitsoperationsandstandinginthefollowingareas: Shorttermsolvency, Long-termFinancialposition, Operatingefficiencyandprofitability. STATEMENTOFFINANCIALPOSITION ASSETS 2020() 2019() Currentassets Cashandcashequivalents

  1. Given thefollowingstatementofFinancialPosition andStatementofFinancialPerformance,computeforthefollowing:
    1. Horizontalanalysisofcomparativestatements
    2. Trendpercentagesand
    3. CommonSize Financialstatements
    4. Financialratios

  1. With the computed requirement above,give recommendations on howthecompanycanimproveitsoperationsandstandinginthefollowingareas:
    1. Shorttermsolvency,
    2. Long-termFinancialposition,
    3. Operatingefficiencyandprofitability.

STATEMENTOFFINANCIALPOSITION

ASSETS

2020()

2019()

Currentassets

Cashandcashequivalents

5,137,144,792 15,852,213,396

Short-terminvestment

11,493,502 11,389,621

Receivables

3,674,543,057 3,430,979,113

Inventories

4,243,099,966 4,164,073,340

Prepaymentsandothercurrentassets

830,512,756 472,351,337

TotalCurrentAssets

13,896,794,073 12,703,448,506

NoncurrentAssets

Propertyandequipment

6,336,643,785 7,023,486,002

Right-of-useasset

6,975,912,246 7,549,790,375

Goodwillandothernoncurrentassets

462,636,786 670,343,702

Receivables-netofcurrentportion

58,024,244 207,766,169

Deposits

1,055,456,946 1,002,878,994

Deferredtaxassets-net

963,539,389 515,950,406

TotalNoncurrentAssets

15,852,213,396 16,970,215,648

TOTAL

29,749,007,469 29,673,664,154

LIABILITIES

2020()

2019()

CurrentLiabilities

Bankloans

830,000,000 65,000,000

Currentportionoflong-termdebt

241,690,058 160,440,058

Accountspayableandaccruedexpenses

5,954,411,302 6,785,772,198

Leaseliabilities

2,125,633,197 2,006,019,727

Currentportionofcontractliabilities

510,441,833 418,715,881

Incometaxpayable

Othercurrentliabilities

266,514

4,201,875,385

218,851,309

4,051,960,551

TotalCurrentLiabilities

13,864,318,289 13,706,759,724

NoncurrentLiabilities

Long-termdebt-netofcurrentportion

1,091,725,146 333,415,205

Leaseliabilities-netofcurrentportion

6,487,085,252 6,753,525,570

Depositspayable

361,995,615 313,328,714

Contractliabilities-netofcurrentportion

141,915,647 191,702,318

Netretirementobligations

442,099,746 331,343,566

Cumulativeredeemablepreferredshares

6,000,000

6,000,000

TotalNoncurrentLiabilities

8,530,821,406 7,929,315,373

TotalLiabilities

22,395,139,695 21,636,075,097

Equity

Commonstock

757,104,533 757,104,533

Additionalpaid-incapital

293,525,037 293,525,037

Appropriated

6,100,000,000 6,100,000,000

Unappropriated

331,691,101 978,334,123

Othercomprehensiveloss

-125,529,651 -88,451,390

Total

7,356,791,020 8,040,512,303

Costofownsharesheldintreasury

2,923,246 2,923,246

TotalEquity

7,353,867,774 8,037,589,057

TOTAL

29,749,007,469 29,673,664,154

STATEMENTOFFINANCIALOPERATION

REVENUES

Revenuefromcontractswithcustomers

43,645,923,273 52,950,902,607

RentalRevenue

148,687,434 137,107,640

InterestRevenue

53,372,316 37,582,393

OtherRevenue

181,987,512 62,037,334

TOTALREVENUES

44,029,970,535 53,187,629,974

EXPENSES

Costofmerchandisesales

28,783,351,394 34,368,460,873

Generalandadministrativeexpenses

14,674,175,998 15,794,863,340

Interestexpense

1,064,345,224 897,502,571

Otherexpenses

73,324,948 45,862,835

TOTALEXPENSES

44,595,197,564 51,106,689,619

INCOME(LOSS)BEFOREINCOMETAX

-565,227,029 2,080,940,355

PROVISIONFOR(BENEFITFROM)INCOME

-145,509,492 636,366,870

TAX

NETINCOME(LOSS)

-419,717,537 1,444,573,485

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Financial & Managerial Accounting The Financial Chapters

Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura

4th Edition

0133255573, 978-0133255577

More Books

Students also viewed these Accounting questions

Question

Briefly explain at least five different ways of assessing truth.

Answered: 1 week ago