Global Manufacturing, Inc. PERCENTAGE CHANGE CALCULATION AND ANALYSIS \begin{tabular}{|c|c|c|} \hline BALANCE SHEET & \begin{tabular}{c} % Change \\ Global \\ Manufacturing \\ 2021 to 2022 \\ \end{tabular} & \begin{tabular}{c} LINE BY LINE ANALYSIS \\ COMPARED TO \\ /GLOBAL'S \% CHANGE IN SALES \\ BETTER, SAME AS, WORSE \\ than Global's \% Change in Sales \end{tabular} \\ \hline \multicolumn{3}{|c|}{ ASSETS } \\ \hline Cash & 0.0% & \\ \hline Accounts receivable & 0.0% & \\ \hline Inventory & 0.0% & \\ \hline Total Current Assets & 0.0% & \\ \hline Net fixed assets & 0.0% & \\ \hline TOTAL ASSETS & 0.0% & \\ \hline \multicolumn{3}{|c|}{ LIABILITIES \& STOCKHOLDERS' EQUITY } \\ \hline Accounts payable & 0.0% & \\ \hline Notes payable & 0.0% & \\ \hline Total Current Liabilities & 0.0% & \\ \hline Long-term debt & 0.0% & \\ \hline TOTAL LIABILITIES & 0.0% & \\ \hline Common stock & 0.0% & \\ \hline Retained earnings* & 0.0% & \\ \hline TOTAL STOCKHOLDERS' EQUITY & 0.0% & \\ \hline TOTAL LIABILITIES \& STOCKHOLDERS' EQUITY & 0.0% & \\ \hline INCOME STATEMENT & \begin{tabular}{c} % Charge \\ Global \\ Manufacturing \\ 2021 to 2022 \end{tabular} & \begin{tabular}{c} LINE BY LINE ANALYSIS \\ COMPARED TO \\ GLOBAL'S \% CHANGE IN SALES \\ BETTER, SAME AS, WORSE \\ than Global's \% Change in Sales \end{tabular} \\ \hline Total sales & 12.6% & \\ \hline Cost of goods sold & 0.0% & \\ \hline Administrative expense & 0.0% & \\ \hline \begin{tabular}{l} Earnings before interest, taxes, depreciation \& \\ amortization (EBITDA) \end{tabular} & 0.0% & \\ \hline Depreciation & 0.0% & \\ \hline Earnings before interest \& taxes.(EBIT) & 0.0% & \\ \hline Interest expense & 0.0% & \\ \hline Earnings Before Taxes (EBT) & 0.0% & \\ \hline Taxes & 0.0% & \\ \hline Net income & 0.0% & \\ \hline Dividends & 0.0% & \\ \hline Additions to Retained Earnings & 0.0% & \\ \hline \end{tabular}