Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

GNC Holdings On June 23rd, 2020 GNC Holdings filed for Chapter 11 (reorganization) bankruptcy. GNC had long struggled with its debt, raising capital by issuing

GNC Holdings On June 23rd, 2020 GNC Holdings filed for Chapter 11 (reorganization) bankruptcy. GNC had long struggled with its debt, raising capital by issuing about $100 million in preferred stock in both the 4th quarter of 2018 and 1st quarter of 2019. When the Covid-19 pandemic hit, it forced the company to close about 40 percent of its stores (at least temporarily) and to write down $157 million in assets and record a $200 million loss. Five days prior to the bankruptcy filing GNC paid almost $4 million in cash bonuses to senior executives: $2.2 million to the CEO, $795,000 to the CFO, and a total of $918,000 to three other C-level executives. These individuals would have to return 25% of these bonuses if the company did not emerge from Chapter 11 within one year. On October 7th, 2020 GNC was acquired by Harbin Pharmaceutical Group Holding Co., Ltd. For $770 million. About 7% of the liabilities subject to compromise will be settled. This will reduce those liabilities to just under $81 million.

Assess and discuss a detailed analysis of the patterns you see. Do you think Hardin was wise to pay $760 million for GNC?

image text in transcribed

Year-to-Year Dec 2017-2018 Mar 2018-2019 Dec 2018-2019 Mar 2019-2020 June 2019-2020 Revenues Income Operating Profit Margin Asset Turnover Operating ROA Cash Total Assets Debt 1.77% 128.04% 47.52% 2.29% 48.72% 5.04% 0.53% 9.52% 7.04% 346.56% 17.72% 19.77% 33.99% 154.53% 15.86% 2.39% June 2018-2019 13.58% 20.37% 15.33% 23.27% 11.50% 121.19% 12.62% 0.87% Sept 2018-2019 13.98% 71.85% 55.23% 24.42% 17.33% 265.41% 13.81% 14.15% 156.92% 22.22% 20.53% 38.19% 74.11% 8.03% 6.68% 16.32% 1211.01% 659.22% 4.61% 684.99% 0.24% 20.01% 8.06% 35.67% 621.04% 286.71% 12.63% 263.13% 15.80% 26.37% 8.44% 0.13% Jun-2020 $ $ Quarters Revenue (Note 4) Net (loss) income Operating Profit Margin Asset Turnover Operating ROA Cash Dec-2017 557,737.00 $ (209,825.00) $ 7.23% 36.70% 2.65% 64,001 $ 1,519,763 $ 1,705,684 Mar-2018 607,533.00 $ 6,190.00 $ 7.64% 39.77% 3.04% 53,871 $ 1,527,761 $ 1,707,007 Jun-2018 617,944.00 $ 13,341.00 $ 7.91% 41.22% 3.26% 43,353 $ 1,499,074 $ 1,665,132 Sep-2018 580,185.00 $ (8,590.00 $ 3.44% 39.21% 1.35% 33,348 $ 1,479,587 $ 1,650,270 Dec-2018 547,861.00 $ 58,839.00 $ 3.80% 35.86% 1.36% 67,224 $ 1,527,850 $ 1,543,356 Mar-2019 564,764.00 $ (15,262.00) $ 6.28% 31.91% 2.00% 137,117 $ 1,770,137 $ 1,747,826 Jun-2019 Sep-2019 Dec-2019 533,997.00 $ 499,076.00 $ 470,351.00 $ 16,058.00 $ (2,418.00) $ (33,490.00) $ 9.12% 5.34% 2.95% 31.63% 29.64% 28.50% 2.89% 1.58% 0.84% 95,893 $ 121,857 $ 117,046 $ 1,688,207 $ 1,683,881 $ 1,650,587 $ 1,650,664 1,648,154 1,646,455 Mar-2020 472,581.00 $ (200,086.00) $ -35.13% 33.38% -11.73% 137,444 $ 1,415,957 $ 1,606,952 343,538.00 (83,669.00) -17.03% 27.64% -4.71% 80,740 1,243,062 1,511,387 $ $ Total Assets Debt Year-to-Year Dec 2017-2018 Mar 2018-2019 Dec 2018-2019 Mar 2019-2020 June 2019-2020 Revenues Income Operating Profit Margin Asset Turnover Operating ROA Cash Total Assets Debt 1.77% 128.04% 47.52% 2.29% 48.72% 5.04% 0.53% 9.52% 7.04% 346.56% 17.72% 19.77% 33.99% 154.53% 15.86% 2.39% June 2018-2019 13.58% 20.37% 15.33% 23.27% 11.50% 121.19% 12.62% 0.87% Sept 2018-2019 13.98% 71.85% 55.23% 24.42% 17.33% 265.41% 13.81% 14.15% 156.92% 22.22% 20.53% 38.19% 74.11% 8.03% 6.68% 16.32% 1211.01% 659.22% 4.61% 684.99% 0.24% 20.01% 8.06% 35.67% 621.04% 286.71% 12.63% 263.13% 15.80% 26.37% 8.44% 0.13% Jun-2020 $ $ Quarters Revenue (Note 4) Net (loss) income Operating Profit Margin Asset Turnover Operating ROA Cash Dec-2017 557,737.00 $ (209,825.00) $ 7.23% 36.70% 2.65% 64,001 $ 1,519,763 $ 1,705,684 Mar-2018 607,533.00 $ 6,190.00 $ 7.64% 39.77% 3.04% 53,871 $ 1,527,761 $ 1,707,007 Jun-2018 617,944.00 $ 13,341.00 $ 7.91% 41.22% 3.26% 43,353 $ 1,499,074 $ 1,665,132 Sep-2018 580,185.00 $ (8,590.00 $ 3.44% 39.21% 1.35% 33,348 $ 1,479,587 $ 1,650,270 Dec-2018 547,861.00 $ 58,839.00 $ 3.80% 35.86% 1.36% 67,224 $ 1,527,850 $ 1,543,356 Mar-2019 564,764.00 $ (15,262.00) $ 6.28% 31.91% 2.00% 137,117 $ 1,770,137 $ 1,747,826 Jun-2019 Sep-2019 Dec-2019 533,997.00 $ 499,076.00 $ 470,351.00 $ 16,058.00 $ (2,418.00) $ (33,490.00) $ 9.12% 5.34% 2.95% 31.63% 29.64% 28.50% 2.89% 1.58% 0.84% 95,893 $ 121,857 $ 117,046 $ 1,688,207 $ 1,683,881 $ 1,650,587 $ 1,650,664 1,648,154 1,646,455 Mar-2020 472,581.00 $ (200,086.00) $ -35.13% 33.38% -11.73% 137,444 $ 1,415,957 $ 1,606,952 343,538.00 (83,669.00) -17.03% 27.64% -4.71% 80,740 1,243,062 1,511,387 $ $ Total Assets Debt

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting

Authors: Clarence Byrd, Ida Chen

4th Edition

013089611X, 978-0130896117

More Books

Students also viewed these Accounting questions

Question

Describe the importance of employer branding.

Answered: 1 week ago

Question

Explain corporate sustainability.

Answered: 1 week ago