gold corportation

3 parts to question:

Golden Corporation's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. GOLDEN CORPORATION Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 129,000 Accounts receivable Inventory Total current assets $ 184,000 113,000 631,000 928,000 388,900 (168,000) 91,000 546,000 766,000 319,000 (114,000) Equipment Accumulated depreciation-Equipment Total assets $ 1,148,900 $ 971,000 Liabilities and Equity Accounts payable. $ 127,000 $ 91,000 ncome taxes payable Total current liabilities. Equity 48,000 175,000 35,100 126,100 Common stock, $2 par value 616,000 588,000 232,000 190,000 Paid-in capital in excess of par value, common stock Retained earnings 125,900 66,900 Total liabilities and equity $1,148,900 $971,000 GOLDEN CORPORATION Income Statement For Current Year Ended December 31. Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Income before taxes Income taxes expense Net income $ 1,892,000 1,106,000 786,000 514,000 54,000 218,000 50,000 $ 168,000 NEC LU Additional Information on Current Year Transactions a. Purchased equipment for $69,900 cash.. b. Issued 14,000 shares of common stock for $5 cash per share. c. Declared and paid $109,000 in cash dividends. Required: Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.) GOLDEN CORPORATION Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Changes in current assets and current liabilities i a. Purchased equipment for $69,900 cash. b. Issued 14,000 shares of common stock for $5 cash per share. c. Declared and paid $109,000 in cash dividends. Required: Prepare a complete statement of cash flows using a spreadsheet under the indirect method. (Enter all amounts as positive values.) GOLDEN CORPORATION Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 December 31, Prior Year Analysis of Changes Debit December 31, Current Year Credit Balance sheet-debit balance accounts $ $ Cash 129,000 91,000 Accounts receivable Inonton 546,000 184,000 Required: Prepare a complete statement of cash flows using the direct method for the current year. (Amounts to be deducted should be indicated with a minus sign.) GOLDEN CORPORATION Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities