Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product

image text in transcribed

image text in transcribed

Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48% $ 307,200 92,160 $ 215,040 100% 30% 70% Fragrant 20% $ 128,000 102,400 $ 25,600 Product Loonzain 32% 100% $ 204,800 80% 112,640 20% $ 92,160 100% 55% 45% Total 100% $ 640,000 307,200 332,800 228,280 $ 104,520 100% 48% 52% Dollar sales to break-even = Fixed expenses / CM ratio = $228,280 / 0.52 = $439,000 As shown by these data, net operating income is budgeted at $104,520 for the month and the estimated break-even sales is $439,000. Assume that actual sales for the month total $640,000 as planned; however, actual sales by product are: White, $204,800; Fragrant, $256,000; and Loonzain, $179,200. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare a contribution format income statement for the month based on the actual sales data. Gold Star Rice, Limited Contribution Income Statement Product Fragrant White Total Loonzain % Percentage of total sales % % % % % % % % % % % $ 0 0 % $ ol 0% $ 0 0 % 0 0 % $ 0 Required 1 Required 2 > Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: White 489 $ 307,200 92,160 $ 215,040 Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income 100% 30% 70% Fragrant 20% $ 128,000 102,400 $ 25,600 Product Loonzain 32% 100% $ 204,800 80% 112, 640 20% $ 92, 160 100% 55% 100% 48% Total 100% $ 640,000 307,200 332,800 228,280 $ 104,520 459 52% Dollar sales to break-even = Fixed expenses/CM ratio = $228,280 / 0.52 = $439,000 As shown by these data, net operating income is budgeted at $104,520 for the month and the estimated break-even sales is $439,000. Assume that actual sales for the month total $640,000 as planned; however, actual sales by product are: White, $204,800; Fragrant, $256,000; and Loonzain, $179,200. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Compute the break-even point in dollar sales for the month based on your actual data. (Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.) Break-even point in dollar sales

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

BondsA Concise Guide For Investors

Authors: M. Choudhry

2nd Edition

0230006493, 9780230006492

More Books

Students also viewed these Accounting questions