Question
Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits
Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) any change in Income Taxes Payable reflects the accrual and cash payment of taxes.
GOLDEN CORPORATION Comparative Balance Sheets December 31 | |||||||||||
Current Year | Prior Year | ||||||||||
Assets | |||||||||||
Cash | $ | 169,000 | $ | 112,500 | |||||||
Accounts receivable | 90,500 | 76,000 | |||||||||
Inventory | 608,500 | 531,000 | |||||||||
Total current assets | 868,000 | 719,500 | |||||||||
Equipment | 348,400 | 304,000 | |||||||||
Accum. depreciationEquipment | -160,500 | -106,500 | |||||||||
Total assets | $ | 1,055,900 | $ | 917,000 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 97,000 | $ | 76,000 | |||||||
Income taxes payable | 33,000 | 27,600 | |||||||||
Total current liabilities | 130,000 | 103,600 | |||||||||
Equity | |||||||||||
Common stock, $2 par value | 598,000 | 573,000 | |||||||||
Paid-in capital in excess of par value, common stock | 205,000 | 167,500 | |||||||||
Retained earnings | 122,900 | 72,900 | |||||||||
Total liabilities and equity | $ | 1,055,900 | $ | 917,000 | |||||||
GOLDEN CORPORATION Income Statement For Current Year Ended December 31 | |||
Sales | $ | 1,817,000 | |
Cost of goods sold | 1,091,000 | ||
Gross profit | 726,000 | ||
Operating expenses (excluding depreciation) | 499,000 | ||
Depreciation expense | 54,000 | ||
Income before taxes | 173,000 | ||
Income taxes expense | 29,000 | ||
Net income | $ | 144,000 | |
Additional Information on Current Year Transactions
- Purchased equipment for $44,400 cash.
- Issued 12,500 shares of common stock for $5 cash per share.
- Declared and paid $94,000 in cash dividends.
Required: Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.)
GOLDEN CORPORATION Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income $ 144,000 Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Depreciation expense 54,000 Changes in current assets and current liabilities Increase in accounts receivable Increase in inventory Increase in accounts payable 21,000 Increase in taxes payable 5,400 $ 224,400 Net cash provided by operating activities Cash flows from investing activities Cash paid for equipment 0 Net cash used in investing activities Cash flows from financing activities: Cash received from stock issuance Cash paid for cash dividends $ 224,400 Net cash used in financing activities Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year $ 224,400Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started