Question
Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits
Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes.
GOLDEN CORPORATION Comparative Balance Sheets December 31 | |||||||||||
Current Year | Prior Year | ||||||||||
Assets | |||||||||||
Cash | $ | 173,000 | $ | 116,900 | |||||||
Accounts receivable | 96,500 | 80,000 | |||||||||
Inventory | 614,500 | 535,000 | |||||||||
Total current assets | 884,000 | 731,900 | |||||||||
Equipment | 359,200 | 308,000 | |||||||||
Accum. depreciationEquipment | (162,500 | ) | (108,500 | ) | |||||||
Total assets | $ | 1,080,700 | $ | 931,400 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 105,000 | $ | 80,000 | |||||||
Income taxes payable | 37,000 | 29,600 | |||||||||
Total current liabilities | 142,000 | 109,600 | |||||||||
Equity | |||||||||||
Common stock, $2 par value | 602,800 | 577,000 | |||||||||
Paid-in capital in excess of par value, common stock | 212,200 | 173,500 | |||||||||
Retained earnings | 123,700 | 71,300 | |||||||||
Total liabilities and equity | $ | 1,080,700 | $ | 931,400 | |||||||
GOLDEN CORPORATION Income Statement For Current Year Ended December 31 | ||||||
Sales | $ | 1,837,000 | ||||
Cost of goods sold | 1,095,000 | |||||
Gross profit | 742,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 54,000 | ||||
Other expenses | 503,000 | 557,000 | ||||
Income before taxes | 185,000 | |||||
Income taxes expense | 34,600 | |||||
Net income | $ | 150,400 | ||||
Additional Information on Current Year Transactions
- Purchased equipment for $51,200 cash.
- Issued 12,900 shares of common stock for $5 cash per share.
- Declared and paid $98,000 in cash dividends.
Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes.
GOLDEN CORPORATION Comparative Balance Sheets December 31 | |||||||||||
Current Year | Prior Year | ||||||||||
Assets | |||||||||||
Cash | $ | 173,000 | $ | 116,900 | |||||||
Accounts receivable | 96,500 | 80,000 | |||||||||
Inventory | 614,500 | 535,000 | |||||||||
Total current assets | 884,000 | 731,900 | |||||||||
Equipment | 359,200 | 308,000 | |||||||||
Accum. depreciationEquipment | (162,500 | ) | (108,500 | ) | |||||||
Total assets | $ | 1,080,700 | $ | 931,400 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 105,000 | $ | 80,000 | |||||||
Income taxes payable | 37,000 | 29,600 | |||||||||
Total current liabilities | 142,000 | 109,600 | |||||||||
Equity | |||||||||||
Common stock, $2 par value | 602,800 | 577,000 | |||||||||
Paid-in capital in excess of par value, common stock | 212,200 | 173,500 | |||||||||
Retained earnings | 123,700 | 71,300 | |||||||||
Total liabilities and equity | $ | 1,080,700 | $ | 931,400 | |||||||
GOLDEN CORPORATION Income Statement For Current Year Ended December 31 | ||||||
Sales | $ | 1,837,000 | ||||
Cost of goods sold | 1,095,000 | |||||
Gross profit | 742,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 54,000 | ||||
Other expenses | 503,000 | 557,000 | ||||
Income before taxes | 185,000 | |||||
Income taxes expense | 34,600 | |||||
Net income | $ | 150,400 | ||||
Required information Cash flows from operating activities Net income $ 150,400 Adjustments to reconcile net income to net cash provided by operations: Accounts receivable increase Inventory increase Accounts payable increase Income taxes payable increase Depreciation expense S 150,400 Net cash provided by operating activities Cash flows from investing activities Cash paid for equipment 0 Net cash used in investing activities Cash flows from financing activities: Cash received from stock issuance Cash paid for cash dividends Net cash used in financing activities Net increase (decrease) in cash Cash balance at December 31, prior year $ 150,400 G
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started