Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits

Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes.

GOLDEN CORPORATION Comparative Balance Sheets December 31
Current Year Prior Year
Assets
Cash $ 178,000 $ 122,400
Accounts receivable 104,000 85,000
Inventory 622,000 540,000
Total current assets 904,000 747,400
Equipment 372,700 313,000
Accum. depreciationEquipment (165,000 ) (111,000 )
Total assets $ 1,111,700 $ 949,400
Liabilities and Equity
Accounts payable $ 115,000 $ 85,000
Income taxes payable 42,000 32,100
Total current liabilities 157,000 117,100
Equity
Common stock, $2 par value 608,800 582,000
Paid-in capital in excess of par value, common stock 221,200 181,000
Retained earnings 124,700 69,300
Total liabilities and equity $ 1,111,700 $ 949,400

GOLDEN CORPORATION Income Statement For Current Year Ended December 31
Sales $ 1,862,000
Cost of goods sold 1,100,000
Gross profit 762,000
Operating expenses
Depreciation expense $ 54,000
Other expenses 508,000 562,000
Income before taxes 200,000
Income taxes expense 41,600
Net income $ 158,400

Additional Information on Current Year Transactions

  1. Purchased equipment for $59,700 cash.
  2. Issued 13,400 shares of common stock for $5 cash per share.
  3. Declared and paid $103,000 in cash dividends.

Required: Prepare a complete statement of cash flows using a spreadsheet under the indirect method. (Enter all amounts as positive values.)

image text in transcribed

image text in transcribed

GOLDEN CORPORATION Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes December 31, Prior Debit Credit Year December 31, Current Year Balance sheet-debit balance accounts Cash $ $ 178,000 Accounts receivable Inventory Equipment 122,400 85,000 540,000 313,000 1,060,400 $ $ 178,000 Balance sheet-credit balance accounts Accumulated depreciation Equipment Accounts payable Income taxes payable Common stock, $2 par value Paid-in capital in excess of par value, common stock Retained earnings 111,000 85,000 32,100 582,000 181,000 69,300 1,060,400 Statement of cash flows Operating activities Investing activities Financing activities Financing activities 0 $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Culture Audit In Financial Services Reporting On Behaviour To Conduct Regulators

Authors: Dr Roger Miles

1st Edition

1789667755, 978-1789667752

More Books

Students also viewed these Accounting questions

Question

f. Did they change their names? For what reasons?

Answered: 1 week ago