Question
Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the company to manufacture and sell 138,000 cases
Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the company to manufacture and sell 138,000 cases at a budgeted price of $60 per case this year. The standard direct cost sheet for one case of pet food follows:
Direct materials | (3 pounds @ $2) | $ 6 |
---|---|---|
Direct labor | (0.25 hours @ $32) | 8 |
Variable overhead is applied based on direct labor-hours. The variable overhead rate is $16 per direct labor-hour. The fixed overhead rate (at the master budget level of activity) is $10 per unit. All nonmanufacturing costs are fixed and are budgeted at $2.2 million for the coming year.
At the end of the year, the costs analyst reported that the sales activity variance for the year was $336,000 favorable.
The following is the actual income statement (in thousands of dollars) for the year for Golden Food Products:
Sales revenue | $ 9,300 |
---|---|
Less variable costs | |
Direct materials | 926 |
Direct labor | 1,127 |
Variable overhead | 590 |
Total variable costs | $ 2,643 |
Contribution margin | $ 6,657 |
Less fixed costs | |
Fixed manufacturing overhead | 1,435 |
Nonmanufacturing costs | 2,128 |
Total fixed costs | $ 3,563 |
Operating profit | $ 3,094 |
Required:
Prepare a profit variance analysis.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started