Gonyo Inc., which produces and sells a single product, has provided the following contribution format income statement for December appears below:

Sales (5,000 units)	$	290,000
Variable expenses		100,000
Contribution margin		190,000
Fixed expenses		105,700
Net operating income	$	84,300

Redo the company's contribution format income statement assuming that the company sells 5,200 units.

Net operating income