Goodwill, Equity Method, Eliminating Entries, First Year

On January 1, 2023, Playtel Inc. acquired 75 percent of the stock of San Jose Cable for $200 million in cash. At the date of acquisition, the fair value of the noncontrolling interest was $50 million, and Playtels shareholders equity accounts were as follows (in thousands):

Common stock, $1 par	$5,000
Additional paid-in capital	30,000
Retained deficit	(1,000)
Treasury stock	(500)
Total	$33,500

Both companies have a December 31 year-end. At the date of acquisition, San Joses reported net assets had book values approximating fair value. However, it had previously unreported indefinite-life identifiable intangibles valued at $65 million, meeting ASC Topic 805 requirements for capitalization. Impairment losses in 2023 for identifiable intangibles were $500,000. Goodwill from this acquisition was not impaired in 2023. San Jose reported net income of $3 million in 2023, and paid no dividends. Playtel uses the complete equity method to report its investment in San Jose on its own books.

Required

a. Calculate the original amount of goodwill for this acquisition and its allocation to the controlling and noncontrolling interest (in thousands).

Total goodwill	Answer
Allocation to controlling interests	Answer
Allocation to noncontrolling interests	Answer

b. Calculate equity in net income of San Jose, reported on Playtels books in 2023, and noncontrolling interest in net income, reported on the consolidated income statement (in thousands).

Use negative signs with answers that reduce net income amounts.

		Total	Equity in NI	Noncontrolling Interest in NI
San Jose's reported net income		Answer	Answer	Answer
Revaluation write-offs:
Identifiable intangibles impairment		Answer	Answer	Answer
		Answer	Answer	Answer

c. Prepare eliminating entries (C), (E), (R), (O) and (N), required to consolidate Playtels trial balance accounts with those of San Jose on December 31, 2023 (in thousands).

Ref.	Description		Debit	Credit
(C)	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer
	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer
(E)	Common stock		Answer	Answer
	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer
	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer
	Treasury stock		Answer	Answer
	Investment in San Jose		Answer	Answer
	Noncontrolling interest in San Jose		Answer	Answer
(R)	Identifiable intangibles		Answer	Answer
	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer
	Investment in San Jose		Answer	Answer
	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer
(O)	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer
	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer
(N)	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer
	AnswerAdditional paid-in capitalEquity in net income of San JoseGoodwillIdentifiable intangiblesImpairment lossesInvestment in San JoseNoncontrolling interest in net incomeNoncontrolling interest in San JoseRetained deficit		Answer	Answer