Google Date 1. Az Y Acmend you about D w B 4 D E F G H 1 K 15,000 5 3 3 15% 5,000 5 6 Sales 7 Price per unit 8 Cost per unit 9 Time horizon 10 Rate 11 Fixed Cost 12 13 Capital Investment 14 15 Working Capital Req. 16 17 Tax 18 19 20 21 22 She Unit Sales VC FC Dep EBIT Tax Net Income 20,000 4,000 OP CFS 30% NCS Big NWC END NWC Change Google Date 1. Az Y Acmend you about D w B 4 D E F G H 1 K 15,000 5 3 3 15% 5,000 5 6 Sales 7 Price per unit 8 Cost per unit 9 Time horizon 10 Rate 11 Fixed Cost 12 13 Capital Investment 14 15 Working Capital Req. 16 17 Tax 18 19 20 21 22 She Unit Sales VC FC Dep EBIT Tax Net Income 20,000 4,000 OP CFS 30% NCS Big NWC END NWC Change