graded one-timer HW O Saved Problem 7-26 Restructuring a Segmented Income Statement (L07-4) Millard Corporation is a wholesale distributor of office products. It purchases office products from manufacturers and distributes them in the West, Central, and East regions. Each of these regions is about the same size and each has its own manager and sales staff The company has been experiencing losses for many months. In an effort to improve performance management has requested that the monthly income statement be segmented by sales region. The company's first effort at preparing a segmented income statement for May is given below. 12 West $ 310,000 Sales Region Central $ 805,000 East $ 696,000 Sales Regional expenses (traceable): Cost of goods sold Advertising Salaries Utilities Depreciation Shipping expense Total regional expenses Regional income (loss) before corporate expenses Corporate expenses: Advertising (general) General administrative expense Total corporate expenses Net operating income (loss) 93,000 101,000 53,000 8,800 20,000 15.000 290,500 19,200 237,000 243,000 54,000 16,200 31,000 25,000 606, 200 198,800 311,000 239,000 111,000 13,800 28,000 44.000 746.800 (50.300) 15,000 21,000 26.000 5 (16,300) 43,000 21,000 64,000 $ 134,300 37,000 21,00 58.000 $(103,800) The cost of goods sold and shipping expense are both variable. All other costs are fixed Required: 3. Prepare a new contribution format segmented income statement for May (Round percentage answers to 1 decimal place.) Total Company Amount % West Amount Central Amount East Amount Variable expenses Pro 1 of 1 !!! Noxl ded one-timer HW A Seved The cost of goods sold and shipping expense are both variable. All other costs are fixed. Required: 3. Prepare a new contribution format segmented income statement for May (Round percentage answers to 1 decimal place.) West Total Company Amount East Central Amount Amount % Amount % Variable expenses Total variable expenses Traceable forced expenses Total traceable fxced expenses Common faced expenses Total common foed expense Net operating income (los) Proy 1 of 1 Next e