Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2016 Income Statement Sales $ 572,200 Costs of goods sold 273,955 Selling

Graffiti Advertising, Inc., reported the following financial statements for the last two years.

2016 Income Statement
Sales $ 572,200
Costs of goods sold 273,955
Selling and administrative 124,719
Depreciation 54,562
EBIT $ 118,964
Interest 19,604
EBT $ 99,360
Taxes 39,744
Net income $ 59,616
Dividends $ 11,000
Addition to retained earnings $ 48,616

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2015
Cash $ 13,460 Accounts payable $ 9,490
Accounts receivable 18,980 Notes payable 14,494
Inventory 13,808 Current liabilities $ 23,984
Current assets $ 46,248
Long-term debt $ 135,680
Net fixed assets $ 344,846 Owner's equity $ 231,430
Total assets $ 391,094 Total liabilities and owners equity $ 391,094

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2016
Cash $ 14,446 Accounts payable $ 10,526
Accounts receivable 21,085 Notes payable 16,480
Inventory 22,768 Current liabilities $ 27,006
Current assets $ 58,299
Long-term debt $ 153,400
Net fixed assets $ 406,297 Owner's equity $ 284,190
Total assets $ 464,596 Total liabilities and owners equity $ 464,596

a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Operating cash flow $ b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Change in net working capital $ c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net capital spending $ d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow from assets $ e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow to creditors $ f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow to stockholders $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions

Question

What is conservative approach ?

Answered: 1 week ago

Question

What are the basic financial decisions ?

Answered: 1 week ago