Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement Sales $ 565,700 Costs of goods sold 274,020 Selling

Graffiti Advertising, Inc., reported the following financial statements for the last two years.
2019 Income Statement
Sales $ 565,700
Costs of goods sold 274,020
Selling & administrative 124,732
Depreciation 54,575
EBIT $ 112,373
Interest 19,318
EBT $ 93,055
Taxes 37,222
Net income $ 55,833
Dividends $ 9,700
Addition to retained earnings $ 46,133

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018
Cash $ 13,330 Accounts payable $ 9,503
Accounts receivable 18,993 Notes payable 14,507
Inventory 13,795
Current liabilities $ 24,010
Current assets $ 46,118 Long-term debt $ 136,720
Net fixed assets $ 344,456 Owners' equity $ 229,844
Total assets $ 390,574 Total liabilities and owners equity $ 390,574

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019
Cash $ 14,316 Accounts payable $ 10,513
Accounts receivable 21,098 Notes payable 16,467
Inventory 22,755
Current liabilities $ 26,980
Current assets $ 58,169 Long-term debt $ 152,100
Net fixed assets $ 406,310 Owners' equity $ 285,399
Total assets $ 464,479 Total liabilities and owners equity $ 464,479

a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mastering Attribution In Finance

Authors: Andrew Colin

1st Edition

1292114029, 978-1292114026

More Books

Students also viewed these Finance questions