Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. (Enter your answer as directed, but do not round intermediate calculations.) 2014

Graffiti Advertising, Inc., reported the following financial statements for the last two years. (Enter your answer as directed, but do not round intermediate calculations.)
2014 Income Statement
Sales $ 573,700
Costs of goods sold 273,940
Selling & administrative 124,716
Depreciation 54,559
EBIT $ 120,485
Interest 19,670
EBT $ 100,815
Taxes 40,326
Net income $ 60,489
Dividends $ 11,300
Addition to retained earnings $ 49,189
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2013
Cash $ 13,490 Accounts payable $ 9,487
Accounts receivable 18,977 Notes payable 14,491
Inventory 13,811
Current liabilities $ 23,978
Current assets $ 46,278 Long-term debt $ 135,440
Net fixed assets $ 344,936 Owner's equity $ 231,796
Total assets $ 391,214 Total liabilities and owners equity $ 391,214
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2014
Cash $ 14,476 Accounts payable $ 10,529
Accounts receivable 21,082 Notes payable 16,483
Inventory 22,771
Current liabilities $ 27,012
Current assets $ 58,329 Long-term debt $ 153,700
Net fixed assets $ 406,294 Owner's equity $ 283,911
Total assets $ 464,623 Total liabilities and owners equity $ 464,623
Requirement 1:

Calculate the operating cash flow.

Operating cash flow $
Requirement 2:

Calculate the change in net working capital.

Change in net working capital $
Requirement 3:

Calculate the net capital spending.

Net capital spending $
Requirement 4:

Calculate the cash flow from assets. (Do not include the dollar sign ($). Negative amount should be indicated by a minus sign.)

Cash flow from assets $
Requirement 5:

Calculate the cash flow to creditors.

Cash flow to creditors $
Requirement 6:

Calculate the cash flow to stockholders. (Negative amount should be indicated by a minus sign.)

Cash flow to stockholders

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Bookkeeping All In One For Dummies

Authors: Consumer Dummies

1st Edition

1119094216, 978-1119094210

More Books

Students also viewed these Accounting questions

Question

Provide an example of an open source software project.

Answered: 1 week ago

Question

Explain Galens pneuma concept of the soul.

Answered: 1 week ago

Question

13. Give four examples of psychological Maginot lines.

Answered: 1 week ago