Graffiti Advertising, Inc., reported the following financial statements for the last two years. Construct the cash flow identity for the company. Explain what each number means.

2021 Income Statement Sales $750,727 Cost of goods sold 430,821 Selling and administrative 165,676 Depreciation 72,489 EBIT $ 81,741 Interest 25,630 EBT $ 56,111 Taxes 14,028 Net income $ 42,083 Dividends $ 14,200 Addition to retained earnings 27,883 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2020 Cash $17,691 Accounts payable $12,721 Accounts receivable 25,228 Notes payable 19,149 Inventory 18,321 Current liabilities $31,870 Current assets $61,240 Long-term debt $181,000 Net fixed assets $457,454 Owners' equity $305,824 Total assets $518,694 Total liabilities and owners' equity $ 518,694 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2021 Cash $19,003 Accounts payable $13,962 Accounts receivable 28,025 Notes payable 21,872 Inventory 30,222 Current liabilities $35,834 Current assets $77,250 Long-term debt $201,900 Net fixed assets $539,679 Owners' equity $ 379,195 Total assets $ 616,929 Total liabilities and owners' equity $616,929