Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2016 Income Statement Sales $ 573,200 Costs of goods sold 273,945 Selling

Graffiti Advertising, Inc., reported the following financial statements for the last two years.

2016 Income Statement
Sales $ 573,200
Costs of goods sold 273,945
Selling and administrative 124,717
Depreciation 54,560
EBIT $ 119,978
Interest 19,648
EBT $ 100,330
Taxes 40,132
Net income $ 60,198
Dividends $ 11,200
Addition to retained earnings $ 48,998

GRAFFITI ADVERTISING, INC.
Balance Sheet as of December 31, 2015
Cash $ 13,480 Accounts payable $ 9,488
Accounts receivable 18,978 Notes payable 14,492
Inventory 13,810 Current liabilities $ 23,980
Current assets $ 46,268
Long-term debt $ 135,520
Net fixed assets $ 344,906 Owner's equity $ 231,674
Total assets $ 391,174 Total liabilities and owners equity $ 391,174

GRAFFITI ADVERTISING, INC.
Balance Sheet as of December 31, 2016
Cash $ 14,466 Accounts payable $ 10,528
Accounts receivable 21,083 Notes payable 16,482
Inventory 22,770 Current liabilities $ 27,010
Current assets $ 58,319
Long-term debt $ 153,600
Net fixed assets $ 406,295 Owner's equity $ 284,004
Total assets $ 464,614 Total liabilities and owners equity $ 464,614

a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Operating cash flow $ b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Change in net working capital $ c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net capital spending $ d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow from assets $ e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow to creditors $ f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow to stockholders $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business And Personal Finance

Authors: McGraw-Hill

1st Edition

0078945801, 9780078945809

More Books

Students also viewed these Finance questions