Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement Sales $ 568,700 Costs of goods sold 273,990 Selling
Graffiti Advertising, Inc., reported the following financial statements for the last two years. |
2019 Income Statement | ||
Sales | $ | 568,700 |
Costs of goods sold | 273,990 | |
Selling & administrative | 124,726 | |
Depreciation | 54,569 | |
EBIT | $ | 115,415 |
Interest | 19,450 | |
EBT | $ | 95,965 |
Taxes | 38,386 | |
Net income | $ | 57,579 |
Dividends | $ | 10,300 |
Addition to retained earnings | $ | 47,279 |
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 | |||||
Cash | $ | 13,390 | Accounts payable | $ | 9,497 |
Accounts receivable | 18,987 | Notes payable | 14,501 | ||
Inventory | 13,801 | ||||
Current liabilities | $ | 23,998 | |||
Current assets | $ | 46,178 | Long-term debt | $ | 136,240 |
Net fixed assets | $ | 344,636 | Owners' equity | $ | 230,576 |
Total assets | $ | 390,814 | Total liabilities and owners equity | $ | 390,814 |
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019 | |||||
Cash | $ | 14,376 | Accounts payable | $ | 10,519 |
Accounts receivable | 21,092 | Notes payable | 16,473 | ||
Inventory | 22,761 | ||||
Current liabilities | $ | 26,992 | |||
Current assets | $ | 58,229 | Long-term debt | $ | 152,700 |
Net fixed assets | $ | 406,304 | Owners' equity | $ | 284,841 |
Total assets | $ | 464,533 | Total liabilities and owners equity | $ | 464,533 |
a. | Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
b. | Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
c. | Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
d. | Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
e. | Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
f. | Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started