Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement Sales $ 568,700 Costs of goods sold 273,990 Selling

Graffiti Advertising, Inc., reported the following financial statements for the last two years.
2019 Income Statement
Sales $ 568,700
Costs of goods sold 273,990
Selling & administrative 124,726
Depreciation 54,569
EBIT $ 115,415
Interest 19,450
EBT $ 95,965
Taxes 38,386
Net income $ 57,579
Dividends $ 10,300
Addition to retained earnings $ 47,279

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018
Cash $ 13,390 Accounts payable $ 9,497
Accounts receivable 18,987 Notes payable 14,501
Inventory 13,801
Current liabilities $ 23,998
Current assets $ 46,178 Long-term debt $ 136,240
Net fixed assets $ 344,636 Owners' equity $ 230,576
Total assets $ 390,814 Total liabilities and owners equity $ 390,814

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019
Cash $ 14,376 Accounts payable $ 10,519
Accounts receivable 21,092 Notes payable 16,473
Inventory 22,761
Current liabilities $ 26,992
Current assets $ 58,229 Long-term debt $ 152,700
Net fixed assets $ 406,304 Owners' equity $ 284,841
Total assets $ 464,533 Total liabilities and owners equity $ 464,533

a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Inside Private Equity

Authors: James M. Kocis, James C. Bachman IV, Austin M. Long III, Craig J. Nickels

1st Edition

0470421894, 978-0470421895

More Books

Students also viewed these Finance questions

Question

define the term outplacement

Answered: 1 week ago

Question

describe the services that an outplacement consultancy may provide.

Answered: 1 week ago