Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2 0 2 2 Income Statement Sales $ 5 7 0 ,

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years.
2022 Income Statement
Sales $ 570,200
Costs of goods sold 273,975
Selling & administrative 124,723
Depreciation 54,566
EBIT $ 116,936
Interest 19,516
EBT $ 97,420
Taxes 38,968
Net income $ 58,452
Dividends $ 10,600
Addition to retained earnings 47,852
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2021
Cash $ 13,420 Accounts payable $ 9,494
Accounts receivable 18,984 Notes payable 14,498
Inventory 13,804 Current liabilities $ 23,992
Current assets $ 46,208 Long-term debt $ 136,000
Net fixed assets $ 344,726 Owners' equity $ 230,942
Total assets $ 390,934 Total liabilities and owners equity $ 390,934
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2022
Cash $ 14,406 Accounts payable $ 10,522
Accounts receivable 21,089 Notes payable 16,476
Inventory 22,764 Current liabilities $ 26,998
Current assets $ 58,259 Long-term debt $ 153,000
Net fixed assets $ 406,301 Owners' equity $ 284,562
Total assets $ 464,560 Total liabilities and owners equity $ 464,560
Calculate the operating cash flow.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the change in net working capital.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the net capital spending.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow from assets.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to creditors.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to stockholders.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Risk Management And Insurance

Authors: James TrieschmannSandra GustavsonSandra Gustavson, Robert HoytSandra Gustavson, Robert Hoyt, David Sommer

12th Edition

0324183208, 9780324183207

More Books

Students also viewed these Finance questions

Question

Fill in the blanks or answer true or false.

Answered: 1 week ago

Question

How to find if any no. is divisble by 4 or not ?

Answered: 1 week ago

Question

Discuss how technology impacts HRD evaluation

Answered: 1 week ago