Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2 0 2 2 Income Statement Sales $ 5 6 7 ,

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years.
2022 Income Statement
Sales $ 567,700
Costs of goods sold 274,000
Selling & administrative 124,728
Depreciation 54,571
EBIT $ 114,401
Interest 19,406
EBT $ 94,995
Taxes 37,998
Net income $ 56,997
Dividends $ 10,100
Addition to retained earnings 46,897
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2021
Cash $ 13,370 Accounts payable $ 9,499
Accounts receivable 18,989 Notes payable 14,503
Inventory 13,799 Current liabilities $ 24,002
Current assets $ 46,158 Long-term debt $ 136,400
Net fixed assets $ 344,576 Owners' equity $ 230,332
Total assets $ 390,734 Total liabilities and owners equity $ 390,734
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2022
Cash $ 14,356 Accounts payable $ 10,517
Accounts receivable 21,094 Notes payable 16,471
Inventory 22,759 Current liabilities $ 26,988
Current assets $ 58,209 Long-term debt $ 152,500
Net fixed assets $ 406,306 Owners' equity $ 285,027
Total assets $ 464,515 Total liabilities and owners equity $ 464,515
Calculate the operating cash flow.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the change in net working capital.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the net capital spending.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow from assets.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to creditors.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to stockholders.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Microeconomics

Authors: Paul Krugman, Robin Wells

3rd edition

978-1429283434

Students also viewed these Finance questions