Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2 0 2 2 Income Statement Sales $ 5 7 1 ,

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years.
2022 Income Statement
Sales $ 571,200
Costs of goods sold 273,965
Selling & administrative 124,721
Depreciation 54,564
EBIT $ 117,950
Interest 19,560
EBT $ 98,390
Taxes 39,356
Net income $ 59,034
Dividends $ 10,800
Addition to retained earnings 48,234
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2021
Cash $ 13,440 Accounts payable $ 9,492
Accounts receivable 18,982 Notes payable 14,496
Inventory 13,806 Current liabilities $ 23,988
Current assets $ 46,228 Long-term debt $ 135,840
Net fixed assets $ 344,786 Owners' equity $ 231,186
Total assets $ 391,014 Total liabilities and owners equity $ 391,014
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2022
Cash $ 14,426 Accounts payable $ 10,524
Accounts receivable 21,087 Notes payable 16,478
Inventory 22,766 Current liabilities $ 27,002
Current assets $ 58,279 Long-term debt $ 153,200
Net fixed assets $ 406,299 Owners' equity $ 284,376
Total assets $ 464,578 Total liabilities and owners equity $ 464,578
Calculate the operating cash flow.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the change in net working capital.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the net capital spending.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow from assets.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to creditors.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to stockholders.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISE Foundations Of Financial Management

Authors: Stanley B. Block, Geoffrey A. Hirt, Bartley Danielsen

18th International Edition

1265074658, 9781265074654

More Books

Students also viewed these Finance questions

Question

What are the two classes of OPERATING ENVIRONMENT domains?

Answered: 1 week ago