Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2 0 2 2 Income Statement Sales $ 5 7 2 ,

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years.
2022 Income Statement
Sales $ 572,200
Costs of goods sold 273,955
Selling & administrative 124,719
Depreciation 54,562
EBIT $ 118,964
Interest 19,604
EBT $ 99,360
Taxes 39,744
Net income $ 59,616
Dividends $ 11,000
Addition to retained earnings 48,616
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2021
Cash $ 13,460 Accounts payable $ 9,490
Accounts receivable 18,980 Notes payable 14,494
Inventory 13,808 Current liabilities $ 23,984
Current assets $ 46,248 Long-term debt $ 135,680
Net fixed assets $ 344,846 Owners' equity $ 231,430
Total assets $ 391,094 Total liabilities and owners equity $ 391,094
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2022
Cash $ 14,446 Accounts payable $ 10,526
Accounts receivable 21,085 Notes payable 16,480
Inventory 22,768 Current liabilities $ 27,006
Current assets $ 58,299 Long-term debt $ 153,400
Net fixed assets $ 406,297 Owners' equity $ 284,190
Total assets $ 464,596 Total liabilities and owners equity $ 464,596
Calculate the operating cash flow.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the change in net working capital.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the net capital spending.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow from assets.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to creditors.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to stockholders.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Principles And Applications

Authors: Sheridan Titman, Arthur Keown, John Martin

13th Global Edition

1292222182, 978-1292222189

More Books

Students also viewed these Finance questions

Question

6.3 Explain the importance of application forms.

Answered: 1 week ago