Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2 0 2 2 Income Statement Sales $ 5 7 0 ,

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years.
2022 Income Statement
Sales $ 570,200
Costs of goods sold 273,975
Selling & administrative 124,723
Depreciation 54,566
EBIT $ 116,936
Interest 19,516
EBT $ 97,420
Taxes 38,968
Net income $ 58,452
Dividends $ 10,600
Addition to retained earnings 47,852
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2021
Cash $ 13,420 Accounts payable $ 9,494
Accounts receivable 18,984 Notes payable 14,498
Inventory 13,804 Current liabilities $ 23,992
Current assets $ 46,208 Long-term debt $ 136,000
Net fixed assets $ 344,726 Owners' equity $ 230,942
Total assets $ 390,934 Total liabilities and owners equity $ 390,934
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2022
Cash $ 14,406 Accounts payable $ 10,522
Accounts receivable 21,089 Notes payable 16,476
Inventory 22,764 Current liabilities $ 26,998
Current assets $ 58,259 Long-term debt $ 153,000
Net fixed assets $ 406,301 Owners' equity $ 284,562
Total assets $ 464,560 Total liabilities and owners equity $ 464,560
Calculate the operating cash flow.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the change in net working capital.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the net capital spending.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow from assets.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to creditors.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to stockholders.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number,

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Multinational Finance

Authors: Kirt C. Butler

4th Edition

1405181184, 978-1405181181

More Books

Students also viewed these Finance questions