Question
Granite Surfaces specializes in making granite countertops. A new accounting clerk has compiled the following information to prepare the statement of cash flows for the
Granite Surfaces specializes in making granite countertops. A new accounting clerk has compiled the following information to prepare the statement of cash flows for the year ended December 31, 2018.
- Net income for the year was $114,140.
- Depreciation expense was $15,300.
- Equipment was sold for a gain of $16,000. Cash proceeds from the sale were $36,000.
- Equipment was purchased for $250,000.
- Dividends of $50,000 were paid.
- Accounts receivable increased by $31,400.
- Merchandise inventory decreased by $38,700.
- Accounts payable increased by $41,100.
- Notes payable increased by $55,000.
- Stock was sold for $50,000 (also its book value).
- Cash balance on January 1, 2018 was $114,800.
- Cash balance on December 31, 2018 was $117,640.
The statement of cash flows the accounting clerk prepared is shown below.
Granite Surfaces | ||
Statement of cash flows | ||
For the Year Ended December 31, 2018 | ||
Cash Flow from Operating Activities |
|
|
Net Income | $114,140 |
|
Adjustments to Reconcile Net Income to Net Cash |
|
|
Provided (used) by Operating Activities |
|
|
Depreciation Expense | 15,300 |
|
Change in Operating Assets and Liabilities |
|
|
increase in Accounts Receivable | 31,400 |
|
decrease in Merchandise Inventory | (38,700) |
|
Increase in Accounts Payable | 41,100 |
|
Sale of Equipment | (250,000) |
|
Net Cash provided (used) by Operating Activities |
| ($50,760) |
Cash flow from Financing Activities |
|
|
proceeds from Notes Payable | 55,000 |
|
Net Cash Provided (Used) by Investing Activities |
| 55,000 |
Cash Flow from Financing Activities |
|
|
Payments of Cash dividend | (50,000) |
|
Proceeds from issuance of Common stock | 50,000 |
|
Net Cash provided (used) by Financing activities |
| 0 |
Net increase (decrease) in Cash |
| 4,240 |
Cash at the beginning of the year |
| 114,800 |
Cash at the end of the year |
| 119,040 |
- Identify the problems with the statement of cash flows that the accounting clerk prepared.
- Prepare a corrected statement of cash flows.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started