Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Grayson Enterprise manufactures food processing equipment. Use Grasons two most recent balance sheets and most recent income statement to prepare, IN GOOD FORM, a statement

  1. Grayson Enterprise manufactures food processing equipment. Use Grasons two most recent balance sheets and most recent income statement to prepare, IN GOOD FORM, a statement of cash flows for 2010 (not a worksheet). The company paid dividends of $6,250 during 2010.

Grayson Enterprise

Balance Sheet

As of December 31,

2010

2009

Assets:

Cash and cash equivalents

$41,900

$25,000

Accounts Receivable

24,000

6,250

Inventory

30,000

36,000

Current Assets

95,900

67,250

Equipment

42,000

38,500

Less: Accumulated depreciation

-14,000

-7,000

Land

25,000

10,000

Total assets

$148,900

$108,750

Liabilities

Accounts Payable

$17,500

$22,500

Accrued Salaries Payable

5,500

8,000

Rent Expense Payable

2,200

1,000

Income Tax Payable

6,900

4,000

Current Liabilities

32,100

35,500

Long-term note payable

50,000

30,000

Total Liabilities

82,100

65,500

Stockholders Equity:

Common stock

42,000

30,000

Retained earnings

24,800

13,250

Total liabilities and stockholders equity

$148,900

$108,750

Grayson Enterprise

Income Statement

For the year ended December 31, 2010

$147,000

Cost of goods sold

-84,000

Gross Profit

$63,000

Operating Expenses

Depreciation expense

-7,000

Salary expense

-14,600

Insurance Expense

-2,500

Rent Expense

-10,000

Interest Expense

-4,200

Total Operating Expenses

-38,300

Income from Operations

24,700

Income Tax Expense

-6,900

Net income

$17,800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions