Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
Green Brands, Inc. (GBI) presents its statement of cash flows using the indirect method. The following accounts and corresponding balances were drawn from GBIs Year
Green Brands, Inc. (GBI) presents its statement of cash flows using the indirect method. The following accounts and corresponding balances were drawn from GBIs Year 2 and Year 1 year-end balance sheets:
Account Title | Year 2 | Year 1 | |||||
Accounts receivable | $ | 23,700 | $ | 28,600 | |||
Merchandise inventory | 58,900 | 50,300 | |||||
Prepaid insurance | 16,000 | 27,400 | |||||
Accounts payable | 25,900 | 19,400 | |||||
Salaries payable | 4,850 | 4,050 | |||||
Unearned service revenue | 650 | 2,850 | |||||
The Year 2 income statement is shown next:
Income Statement | ||||
Sales | $ | 614,000 | ||
Cost of goods sold | (372,000 | ) | ||
Gross margin | 242,000 | |||
Service revenue | 4,400 | |||
Insurance expense | (40,000 | ) | ||
Salaries expense | (148,000 | ) | ||
Depreciation expense | (4,800 | ) | ||
Operating income | 53,600 | |||
Gain on sale of equipment | 4,000 | |||
Net income | $ | 57,600 | ||
b. Prepare the operating activities section of the statement of cash flows using the indirect method for Year 2. (Amounts to be deducted should be indicated with a minus sign.)
66 b. Prepare the operating activities section of the statement of cash flows using the indirect method for Year 2. (Amounts to be deducted should be indicated with a minus sign.) 10 points 00:40:21 GREEN BRANDS, INC. Statement of Cash Flows (Operating Activities) For the Year Ended December 31, Year 2 Cash flows from operating activities: Net income Add: Decrease in accounts receivable Decrease in prepaid insurance Increase in accounts payable Deduct: Increase in merchandise inventory Decrease in unearned service revenue Add: noncash expenses Increase in salaries payable Net cash flow from operating activities $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started