Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Green Brands, Inc. (GBI) presents its statement of cash flows using the indirect method. The following accounts and corresponding balances were drawn from GBI's Year
Green Brands, Inc. (GBI) presents its statement of cash flows using the indirect method. The following accounts and corresponding balances were drawn from GBI's Year 2 and Year 1 year-end balance sheets: Account Title Accounts receivable Merchandise inventory Prepaid insurance Accounts payable Salaries payable Unearned service revenue Year 2 $ 22,800 59,700 15,900 25,100 4,950 950 Year 1 $ 29,300 51,800 27,800 18,400 4,150 2,700 The Year 2 income statement is shown next: Income Statement Sales Cost of goods sold Gross margin Service revenue Insurance expense Salaries expense Depreciation expense Operating income Gain on sale of equipment $ 616,000 (364,000) 252,000 4,500 (39,000) (145,000) (5,700) 66,800 4,600 $ 71,400 Net income b. Prepare the operating activities section of the statement of cash flows using the indirect me Year 2. (Amounts to be deducted should be indicated with a minus sign.) GREEN BRANDS, INC. Statement of Cash Flows (Operating Activities) For the Year Ended December 31, Year 2 Cash flows from operating activities: Net income $ 71,400 Add: Increase in accounts receivable 6,500 11,900 Increase in prepaid insurance Increase in accounts payable Increase in salaries payable 6,700 800 Deduct: Decrease in merchandise inventory Decrease in unearned service revenue (7,900) (1,750) Add: noncash expenses Depreciation expense (5,700) Net cash flow from operating activities $ 81,950
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started