Green Landscaping Inc. is preparing its budget for the first quarter of 2020. The next step in the budgeting process is to do a cash receipts schedule and a cash payments schedule. To that end the following information has been collected.

Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service.

Actual service revenue for 2019 and expected service revenues for 2020 are November 2019, $93,440; December 2019, $81,770; January 2020, $104,640; February 2020, $121,140; and March 2020, $131,370.

Purchases of landscaping supplies (direct materials) are paid 60% in the month of purchase and 40% the following month. Actual purchases for 2019 and expected purchases for 2020 are December 2019, $17,180; January 2020, $13,590; February 2020, $16,670; and March 2020, $19,730.

Prepare the following schedules for each month in the first quarter of 2020 and for the quarter in total: (1) Expected collections from clients. GREEN LANDSCAPING INC. Schedule of Expected Collections From Clients January February March Quarter November $ $ December January February March Total collections $(2) Expected payments for landscaping supplies. GREEN LANDSCAPING INC. Schedule of Expected Payments for Landscaping Supplies January February March Quarter December January February March Total payments $ $ (b) Determine the following balances at March 31, 2020: (1) Accounts receivable $ (2) Accounts payable $