Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Green Planet, Inc., a manufacturer of air filter systems for industrial facilities, is considering the addition of a new system to its current product line.

Green Planet, Inc., a manufacturer of air filter systems for industrial facilities, is considering the addition of a new system to its current product line. The following data has been forecasted:

2012 2013 2014 2015

Depreciation: 30,000 35,000 40,000 45,000

EBIT: 100,000 125,000 150,000 175,000

Investment in Operating Assets: 30,000 40,000 50,000 60,000

The market value of the firm's debt is $0.5M, and it has $150K in marketable securities. The company also has 10K of preferred stocks that just paid an annual dividend of $0.75. Investors require a rate of return of 7% on preferred stocks of similar risk. Moreover, the firm has 200K shares of stock outstanding and its weighted average cost of capital is 15%. The expected tax rate is 35% in the next two years and 40% after that.

a.Calculate the free cash flow for each of the next three years.

b.After 2015 the firm's free cash flow is expected to grow at 5% per year indefinitely. What is the value of the stock today?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Portfolio Theory and Investment Analysis

Authors: Edwin Elton, Martin Gruber, Stephen Brown, William Goetzmann

9th edition

9781118805800, 1118469941, 1118805801, 978-1118469941

More Books

Students also viewed these Finance questions

Question

How many applicants are you interviewing?

Answered: 1 week ago