Question
Greetings, Please look over my calculations and help guide me on how to correctly calculate them? Twenty metrics of liquidity,Solvency, andProfitability The comparative financial statements
Greetings,
Please look over my calculations and help guide me on how to correctly calculate them?
Twenty metrics of liquidity,Solvency, andProfitability
The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $63 on December 31, 20Y8.
AUTOMOTIVE SOLUTIONS INC.
Comparative Income Statement
For the Years Ended December 31, 20Y8 and 20Y7
20Y8 20Y7
Sales $2,538,210 $2,338,550
Cost of goods sold (889,140) (818,010)
Gross profit $1,649,070 $1,520,540
Selling expenses $(560,690) $(683,160)
Administrative expenses(477,630) (401,220)
Total operating expenses(1,038,320) (1,084,380)
Operating income $610,750 $436,160
Other revenue and expense:
Other income 32,150 27,840
Other expense (interest)(152,000) (84,000)
Income before income tax $490,900 $380,000
Income tax expense (58,900) (45,600)
Net income $432,000 $334,400
AUTOMOTIVE SOLUTIONS INC.
Comparative Statement of Stockholders' Equity
For the Years Ended December 31, 20Y8 and 20Y7
Years Ended December 31, 20Y8 and 20Y7
20Y8 20Y7
PreferredStock CommonStock RetainedEarnings PreferredStock CommonStock RetainedEarnings
Jan.1$400,000$460,000 $1,938,300$400,000$460,000$1,632,500
Net income432,000334,400
Dividends:
Preferred stock(5,600) (5,600)
Common stock(23,000) (23,000)
Dec. 31$400,000$460,000 $2,341,700$400,000$460,000$1,938,300
AUTOMOTIVE SOLUTIONS INC.
Comparative Balance Sheet
December 31, 20Y8 and 20Y7
Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Current assets:
Cash $532,180 $440,260
Temporary investments 805,460 729,570
Accounts receivable (net) 459,900 430,700
Inventories 350,400 262,800
Prepaid expenses 100,684 88,050
Total current assets $2,248,624 $1,951,380
Long-term investments 1,424,436 927,083
Property, plant, and equipment (net)2,090,000 1,881,000
Total assets $5,763,060 $4,759,463
Liabilities
Current liabilities $661,360 $911,163
Long-term liabilities:
Mortgage note payable, 8%, due in 15 years $850,000 $0
Bonds payable, 8%, due in 20 years 1,050,000 1,050,000
Total long-term liabilities $1,900,000 $1,050,000
Total liabilities $2,561,360 $1,961,163
Stockholders' Equity
Preferred $0.70 stock, $50 par $400,000 $400,000
Retained earnings 2,341,700 1,938,300
Total stockholders' equity $3,201,700 $2,798,300
Total liabilities and stockholders' equity $5,763,060 $4,759,463
Instructions: (Here is where my calculations are made)
Determine the following measures for 20Y8. Round ratio values to one decimal place and dollar amounts to the nearest cent. For number of days' sales in receivables and number of days' sales in inventory, round intermediate calculations to the nearest whole dollar and final amounts to one decimal place. Assume there are 365 days in the year.
8.Debt ratio% 44, this is incorrect
14.Return on total assets 11%, this is incorrect
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started