Grid Iron Prep Incorporated (GIPI) is a service business incorporated in January of the current year to provide personal training for athletes aspiring to play college football. The following transactions occurred during the month ended January 31.

1. GIPI issued stock in exchange for $210,000 cash on 1/01.
2. GIPI purchased a gymnasium building and gym equipment on 1/02 for $61,000, 80% of which related to the gymnasium and 20% to the equipment.
3. GIPI paid $300 cash on 1/03 to have the gym equipment refurbished before it could be used.
4. GIPI provided $8,000 in training on 1/04 and expected collection in February.
5. GIPI collected $40,000 cash in training fees on 1/10, of which $37,000 related to January and $3,000 related to February.
6. GIPI paid $22,000 of wages and $10,000 in utilities on 1/30.
7. GIPI will depreciate the gymnasium building using the straight-line method over 10 years with a residual value of $3,000. Gym equipment will be depreciated using the double-declining-balance method, with an estimated residual value of $4,000 at the end of its four-year useful life. Record depreciation on 1/31 equal to one-twelfth the yearly amount.
8. GIPI received a bill on 1/31 for $530 for advertising done on 1/31. The bill has not been paid or recorded.
9. GIPI uses the aging method for estimating doubtful accounts and, on 1/31, will record an estimated 3 percent of its under-30-day-old accounts as not collectible.
10. GIPIs income tax rate is 30%. Assume depreciation for tax is the same amount as depreciation for financial reporting purposes.

10 January 31 January 31 January 31 January 31 Depreciation Expense Accumulated Depreciation-Buildings Accumulated Depreciation-Equipment Advertising Expense Accounts Payable Bad Debt Expense Allowance for Doubtful Accounts Income Tax Expense Income Tax Payable 530 530 Revenues: GRID IRON PREP INCORPORATED Income Statement For the Month Ended January 31 Service Revenue Deferred Revenue Operating Expenses: Salaries and Wages Expense Utilities Expense Bad Debt Expense Advertising Expense Depreciation Expense Total Operating Expenses Income before Income Tax Expense Net Income $ $ 45,000 3,000 22,000 10,000 0 530 0 0 32,530 0 GRID IRON PREP INCORPORATED Statement of Retained Earnings For the Month Ended January 31 Balance, January 1 Net Income Dividends Balance, January 31 GRID IRON PREP INCORPORATED Balance Sheet As of January 31 $ $ 0 O 0 O 0 0 0