Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Groff Graphics Company owns and operates a small chain of sportswear stores located near colleges and universities. Groff has experienced significant growth in recent years.

Groff Graphics Company owns and operates a small chain of sportswear stores located near colleges and universities. Groff has experienced significant growth in recent years. The following data are available forGroff:

Groff Graphics Company
Consolidated Income Statement
(In thousands)
Year ended December 31,
2013 2012 2011
Sales $53,322 $42,893 $35,526
Cost of goods sold 32,936 25,682 21,721
Gross margin $20,386 $17,211 $13,805
Other income, net 397 439 421
$20,783 $17,650 $14,226
Costs and Expenses:
Selling and administrative $17,857 $14,665 $12,754
Interest 1,356 863 622
Total costs and expenses $19,213 $15,528 $13,376
Income before income taxes $ 1,570 $ 2,122 $ 850
Provision for income taxes 885 746 623
Net income $ 685 $ 1,376 $ 227

Groff Graphics Company
Consolidated Balance Sheets
(In thousands)
December 31,
ASSETS 2013 2012 2011
Current assets:
Cash $ 372 $ 301 $ 245
Accounts receivable 4,798 3,546 3,369
Inventories 5,673 4,521 3,389
Total current assets $ 10,843 $ 8,368 $ 7,003
Property, plant and equipment (net) 4,912 3,541 2,937
Other assets 592 592 552
Total assets $16,347 $12,501 $10,492
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term notes payable $ 4,314 $ 1,731 $ 463
Accounts payable 1,256 987 783
Total current liabilities $ 5,570 $ 2,718 $ 1,246
Long-term debt 3,241 3,234 3,266
Total liabilities $ 8,811 $ 5,952 $ 4,512
Common stock & additional paid-in capital $ 4,367 $ 4,598 $ 4,725
Retained earnings 3,169 1,951 1,255
Total stockholders' equity $ 7,536 $ 6,549 $ 5,980
Total liabilities and stockholders' equity $ 16,347 $ 12,501 $ 10,492

Required:

1. Calculate how much Groff's sales, net income, and assets have grown during these 3 years. Round your answers to the nearest whole percent.

Sales ___________________%
Net income ___________________%
Assets ___________________%

2. How has Groff financed its asset growth? Enter "a", "b", or "c".

a) increase in retained earnings and a decrease in current liabilities.

b) increase in retained earnings and an increase in current liabilities.

c) increase in retained earnings and in increase in expenses.

3. Is Groff's liquidity is adequate? (yes/no)___________________

4. Why is interest expense growing? Enter "a", "b", or "c".

a) Because retained earnings is increasing.

b) Because short-term notes payable in increasings.

c) Because accounts payable is increasing.

Item 6

5. If Groff's sales grow by 25% in 2014, what would you expect net income to be? Round your answer to the nearest dollar. Use your answer in the following calculations. $___________________

6. If Groff's assets must grow by 25% to support the 25% sales increase and if 50% of net income is paid in dividends, how much capital must Groff raise in 2014? Round your answer to the nearest cent.

$___________________

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Interactive Learning Approach

Authors: Mark S. Beasley, Frank A. Buckless, Steven M. Glover, Douglas F. Prawitt

5th edition

132567237, 978-0132998345, 132998343, 978-0132567237

More Books

Students also viewed these Accounting questions