Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Gross fixed assets (at cost) Stockholders' equity Land and buildings $11,007,000 Preferred stock (25,100 shares, $3.75 dividend) $2,485,000 Machinery and equipment 20,498,000 Common stock (1.05

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Gross fixed assets (at cost) Stockholders' equity Land and buildings $11,007,000 Preferred stock (25,100 shares, $3.75 dividend) $2,485,000 Machinery and equipment 20,498,000 Common stock (1.05 million Furniture and fixtures 7,983,000 shares at $5.00 par) 5,250,000 Gross fixed assets $39,488,000 Paid-in capital in excess of 3,954,000 Less: Accumulated depreciation 13,037,000 Retained earnings 1,952,000 Net fixed assets $26,451,000 Total stockholders' equity $13,641,000 Total liabilities and Total assets $49,838,000 stockholders' equity $49,838,000 "The firm has a 4-year financial lease requiring annual beginning-of-year payments of $195,000. Three years of the lease have yet to run. **Required annual principal payments are $776,000. par value (Click the icon here in order to copy the contents of the data table below into a spreadsheet.) Creek Enterprises Balance Sheet December 31, 2019 Assets Liabilities and Stockholders' Equity Current assets Current liabilities Cash $963,000 Accounts payable $7.989,000 Marketable securities 2,950,000 Notes payable 8,036,000 Accounts receivable 12,016,000 Accruals 523,000 Inventories 7,458,000 Total current liabilities $16,548,000 Total current assets $23,387,000 Long-term debt (includes financial leases)** $19,649,000 Gross fixed assets (at cost)" Stockholders' equity Land and buildings $11,007,000 Preferred stock (25.100 shares, $3.75 dividend) $2,485,000 A Ann Ann $8,961,000 $3,043,000 1,829,000 195,000 998,000 Gross profits Less: Operating expenses Selling expense General and administrative expenses Lease expense Depreciation expense Total operating expense Operating profits Less: Interest expense Net profits before taxes Less: Taxes (rate = 21%) Net profits after taxes Less: Preferred stock dividends Earnings available for common stockholders 6,065,000 $2,896,000 957,000 $1,939,000 407,190 $1,531,810 94,125 $1,437,685 (Click the icon here in order to copy the contents of the data table below into a spreadsheet.) Creek Enterprises Income Statement for the Year Ended December 31, 2019 Sales revenue $30,082,000 Less: Cost of goods sold 21,041,000 Gross profits $8,961,000 Less: Operating expenses Selling expense $3,043,000 General and administrative expenses 1,829,000 Lease expense 195,000 Depreciation expense 998,000 Total operating expense 6,065,000 Operating profits $2,896,000 Less: Interest expense 957,000 Natunfite hofar tanae 1 020 000 Debt analysis Springfield Bank is evaluating Creek Enterprises, which has requested a $3.770,000 loan, to assess the firm's financial leverage and financial risk. OF the basis of the debt ratios for Creek, along with the industry averages and Creek's recent financial statements, evaluate and recommend appropriate action on the loan request Industry averages Creek Enterprises Income Statement. I Debt ratio 0.45 Times interest earned ratio 7.41 Fixed-payment coverage ratio Creek Enterprises Balance Sheet 2.01 Complete the following summary of ratios and compare Creek Enterprises's ratios vs. the industry average: (Round to two decimal places) Creek Industry Debt ratio 0.45 Times interest earned ratio 7.41 Fixed-payment coverage ratio 2.01 Do you agree or disagree with the decision below? Because Creek Enterprises has a much higher degree of indebtedness and much lower ability to service debt than the average firm in the industry, the loan should be rejected (Select from the drop-down menu.) Debt analysis Springfield Bank is evaluating Creek Enterprises, which has requested a $3,770,000 loan, to assess the firm's financial leverage and financial risk On the basis of the debt ratios for Creek, along with the industry averages and Creek's recent financial statements, evaluate and recommend appropriate action on the loan request Industry averages Creek Enterprises Income Statement Debt ratio Times interest earned ratio Creek Enterprises Balance Sheet: Fixed-payment coverage ratio 0.45 7.41 2.01 Data Table GE Creek Enterprises's debt ratio is I (Round to two decimal places.) Creek Enterprises's times interest earned ratio is (Round to two decimal places.) Creek Enterprises's fixed-payment coverage ratio is (Round to two decimal places.) Complete the following summary of ratios and compare Creek Enterprises's ratios vs. the industry average: (Round to two decimal places) Creek Industry Debt ratio 0.45 Times interest earned ratio Fixed-cavment coverage ratio 2.01 OD 7.41

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Practical Approach with Data Analytics

Authors: Raymond N. Johnson, Laura Davis Wiley, Robyn Moroney, Fiona Campbell, Jane Hamilton

1st edition

1119401747, 978-1119401742

More Books

Students also viewed these Accounting questions

Question

(1), 4761.

Answered: 1 week ago