Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Growth Profitability and Financial Ratios for Alamo Group Inc Financials 2015-12 2016-12 2017-12 TTM Revenue USD Mil 880 845 912 935 Gross Margin % 23

Growth Profitability and Financial Ratios for Alamo Group Inc
Financials
2015-12 2016-12 2017-12 TTM
Revenue USD Mil 880 845 912 935
Gross Margin % 23 24.3 25.7 25.8
Operating Income USD Mil 67 68 89 90
Operating Margin % 7.6 8 9.7 9.6
Net Income USD Mil 43 40 44 47
Earnings Per Share USD 3.76 3.46 3.79 3.98
Dividends USD 0.32 0.36 0.4 0.41
Payout Ratio % * 8.2 9.2 9.3 10.3
Shares Mil 11 12 12 12
Book Value Per Share * USD 31.2 33.93 38.57 40.02
Operating Cash Flow USD Mil 53 76 71 44
Cap Spending USD Mil -15 -10 -13 -19
Free Cash Flow USD Mil 37 66 57 25
Free Cash Flow Per Share * USD 2.35 4.65 4.89
Working Capital USD Mil 278 249 291
Key Ratios -> Profitability
Margins % of Sales 2015-12 2016-12 2017-12 TTM
Revenue 100 100 100 100
COGS 76.98 75.72 74.28 74.25
Gross Margin 23.02 24.28 25.72 25.75
SG&A 15.45 16.27 16 16.14
R&D
Other
Operating Margin 7.56 8 9.73 9.61
Net Int Inc & Other 0.04 -0.64 -0.7 -0.66
EBT Margin 7.6 7.36 9.03 8.95
Profitability 2015-12 2016-12 2017-12 TTM
Tax Rate % 35.38 35.61 46.2 44.18
Net Margin % 4.91 4.74 4.86 5
Asset Turnover (Average) 1.43 1.46 1.53 1.35
Return on Assets % 7.01 6.93 7.43 6.77
Financial Leverage (Average) 1.67 1.43 1.42 1.6
Return on Equity % 12.38 10.7 10.59 10.75
Return on Invested Capital % 9.19 9.09 9.72 8.74
Interest Coverage 10.94 11.52 18.02 18.26
Key Ratios -> Growth
2015-12 2016-12 2017-12 Latest Qtr
Revenue %
Year over Year 4.83 -3.96 8.01 10.54
3-Year Average 11.86 7.67 2.83
5-Year Average 10.89 6.95 7.74
10-Year Average 9.1 6.35 6.11
Operating Income %
Year over Year 6.17 1.64 31.23 6.27
3-Year Average 13.08 10.05 12.3
5-Year Average 16.6 6.02 14.04
10-Year Average 13.42 11.37 14.05
Net Income %
Year over Year 5 -7.32 10.66
3-Year Average 14.34 3.52 2.5
5-Year Average 15.4 4.54 8.92
10-Year Average 14.36 13.3 13.62
EPS %
Year over Year 9.94 -7.98 9.54 18.1
3-Year Average 16.14 5.34 3.48
5-Year Average 16.13 5.24 9.57
10-Year Average 12.68 11.55 11.82
Key Ratios -> Cash Flow
Cash Flow Ratios 2015-12 2016-12 2017-12 TTM
Operating Cash Flow Growth % YOY 0.74 0.44 -0.06
Free Cash Flow Growth % YOY 0.82 0.77 -0.13
Cap Ex as a % of Sales 1.76 1.16 1.48 2.02
Free Cash Flow/Sales % 4.22 7.79 6.28 2.7
Free Cash Flow/Net Income 0.86 1.64 1.29 0.54
Key Ratios -> Financial Health
Balance Sheet Items (in %) 2015-12 2016-12 2017-12 Latest Qtr
Cash & Short-Term Investments 4.46 3.04 3.97 10.17
Accounts Receivable 29.79 30.82 32.24 31.65
Inventory 24.98 24.56 24.32 22.55
Other Current Assets 0.9 0.85 0.83 1.05
Total Current Assets 60.13 59.27 61.36 65.41
Net PP&E 17.98 17.66 16.44 15.32
Intangibles 21.29 22.59 21.52 18.36
Other Long-Term Assets 0.6 0.49 0.68 0.91
Total Assets 100 100 100 100
Accounts Payable 7.54 7.8 8.73 8.29
Short-Term Debt 0.01 0.01 0.01 0.04
Taxes Payable 0.58 0.84 0.92 0.74
Accrued Liabilities 5.96 2.08 1.95 4.46
Other Short-Term Liabilities 3.5 4.23
Total Current Liabilities 14.09 14.24 15.85 13.53
Long-Term Debt 23.86 12.67 9.38 19.71
Other Long-Term Liabilities 2.32 2.96 4.56 4.23
Total Liabilities 40.27 29.86 29.79 37.47
Total Stockholders' Equity 59.73 70.14 70.21 62.53
Total Liabilities & Equity 100 100 100 100
Liquidity/Financial Health 2015-12 2016-12 2017-12 Latest Qtr
Current Ratio 4.26 4.16 3.87 4.83
Quick Ratio 2.43 2.38 2.29 3.09
Financial Leverage 1.67 1.43 1.42 1.6
Debt/Equity 0.4 0.18 0.13 0.32
Key Ratios -> Efficiency Ratios
Efficiency 2015-12 2016-12 2017-12 TTM
Days Sales Outstanding 73.31 75.32 75.23 84.12
Days Inventory 85.4 81.75 78.45 81.39
Payables Period 25.13 25.29 26.65 30.54
Cash Conversion Cycle 133.58 131.78 127.03 134.96
Receivables Turnover 4.98 4.85 4.85 4.34
Inventory Turnover 4.27 4.46 4.65 4.48
Fixed Assets Turnover 8.25 8.2 9 8.96
Asset Turnover 1.43 1.46 1.53 1.35

Alamo Group (ALG) The Company is a leader in the design and manufacture of high-quality agricultural equipment and infrastructure maintenance equipment for governmental and industrial use. The company is headquartered in Seguin, Texas. considering an investment in the common stock of Alamo Group, Inc is this possible?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance For Executives Managing For Value Creation

Authors: Gabriel Hawawini, Claude Viallet

3rd Edition

0324274319, 9780324274318

More Books

Students also viewed these Finance questions

Question

Let X have the pdf f(x|0) = 0tx-1e-0x *00 >x>0

Answered: 1 week ago

Question

=+a) What assumptions and/or conditions are violated by this model?

Answered: 1 week ago

Question

6.7 Discuss strategies for recruiting a more diverse workforce.

Answered: 1 week ago