Question
GWH Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows: Year Primitive Camping Lakeside Fishing
GWH Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows:
Year | Primitive Camping | Lakeside Fishing | ||
1 | $149,000 | $124,000 | ||
2 | 121,000 | 146,000 | ||
3 | 105,000 | 100,000 | ||
4 | 95,000 | 70,000 | ||
5 | 30,000 | 60,000 | ||
Total | $500,000 | $500,000 |
Present Value of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 0.890 | 0.826 | 0.797 | 0.756 | 0.694 |
3 | 0.840 | 0.751 | 0.712 | 0.658 | 0.579 |
4 | 0.792 | 0.683 | 0.636 | 0.572 | 0.482 |
5 | 0.747 | 0.621 | 0.567 | 0.497 | 0.402 |
6 | 0.705 | 0.564 | 0.507 | 0.432 | 0.335 |
7 | 0.665 | 0.513 | 0.452 | 0.376 | 0.279 |
8 | 0.627 | 0.467 | 0.404 | 0.327 | 0.233 |
9 | 0.592 | 0.424 | 0.361 | 0.284 | 0.194 |
10 | 0.558 | 0.386 | 0.322 | 0.247 | 0.162 |
Each product requires an investment of $270,000. A rate of 10% has been selected for the net present value analysis.
Required:
1a. Compute the cash payback period for each project.
Cash Payback Period | |
Primitive Camping | 1 year2 years3 years4 years5 years |
Lakeside Fishing | 1 year2 years3 years4 years5 years |
1b. Compute the net present value. Use the present value of $1 table presented above. If required, use the minus sign to indicate a negative net present value.
Primitive Camping | Lakeside Fishing | |||
Present value of net cash flow total | $fill in the blank 3 | $fill in the blank 4 | ||
Amount to be invested | fill in the blank 5 | fill in the blank 6 | ||
Net present value | $fill in the blank 7 | $fill in the blank 8 |
2. All of the following are true regarding the two products except:
If funds are unlimited, only the Primitive Camping product is acceptable to pursue.
Both products offer the same total net cash flows.
Because of the timing of the receipt of the net cash flows, the Primitive Camping magazine offers a higher net present value.
Both products offer the same cash payback period.
abcd
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started