Halliford Corporation expects to have earnings this coming year of

$3.38

per share. Halliford plans to retain all of its earnings for the next two years. For the subsequent two years, the firm will retain

47%

of its earnings. It will then retain

21%

of its earnings from that point onward. Each year, retained earnings will be invested in new projects with an expected return of

18.16%

per year. Any earnings that are not retained will be paid out as dividends. Assume Halliford's share count remains constant and all earnings growth comes from the investment of retained earnings. If Halliford's equity cost of capital is

11.9%,

what price would you estimate for Halliford stock?

Note:

Remenber that growth rate is computed as: retention

raterate

of return.