Handler Corp. has a zero coupon bond that matures in five years with a face value of $91,000. The current value of the companys assets is $87,000 and the standard deviation of its return on assets is 38 percent per year. The risk-free rate is 6 percent per year, compounded continuously.

a.	What is the value of a risk-free bond with the same face value and maturity as the current bond? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
b.	What is the value of a put option on the companys assets with a strike price equal to the face value of the debt? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
c-1.	Using the answers from (a) and (b), what is the value of the companys debt? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
c-2.	Using the answers from (a) and (b), what is the continuously compounded yield on the companys debt? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)
d-1.	Assume the company can restructure its assets so that the standard deviation of its return on assets increases to 47 percent per year. What is the new value of the debt? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
d-2.	What is the new continuously compounded yield on the debt? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)
e-1.	If the company restructures its assets, how much will bondholders gain or lose? (A loss should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
e-2.	If the company restructures its assets, how how much will stockholders gain or lose? (A loss should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

a.	Value of risk-free bond
b.	Price of the put option
c-1.	Value of company's debt
c-2.	Return on debt		%
d-1.	Value of debt
d-2.	Return on debt		%
e-1.	Bondholders' gain / loss
e-2.	Stockholders' gain / loss

Please answer this question. It might be helpful to use excel. Thanks!

note* a is not 68000.49, b is not 18614.98, c1 is not 52255.89, and c2 is not 11.1

Thanks