Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Harpo Limited has traded for a number of years. The financial statement of the company is as follows: Comprehensive Income Statement extract for the year
Harpo Limited has traded for a number of years. The financial statement of the company is as follows:
Comprehensive Income Statement extract for the year ended 31 December 2017 | |
000 | |
Operating Profit after interest | 390 |
Taxation | (147) |
Profit after interest and Taxation | 243 |
Dividends | (150) |
93 |
Harpo Ltd - Statement of Financial Position as at 31 December | ||||
2017 | 2016 | |||
000 | 000 | 000 | 000 | |
Non-current assets | ||||
Land and Buildings | 950 | 950 | ||
Fixtures and Fittings | 950 | 650 | ||
1,900 | 1,600 | |||
Current Assets | ||||
Inventory | 542 | 485 | ||
Receivables | 274 | 263 | ||
Bank | 165 | 981 | 0 | 748 |
Total Assets
| 2,881 | 2,348 | ||
Equity | ||||
Share Capital | 1800 | 1400 | ||
Share Premium Account | 100 | |||
Profit and Loss account | 526 | 433 | ||
2,426 | 1,833 | |||
Non-Current liabilities | ||||
8% Loan stock | 100 | 100 | ||
Current Liabilities | ||||
Bank Overdraft | 0 | 45 | ||
Payables | 183 | 195 | ||
Corporation Tax | 172 | 355 | 175 | 415 |
2,881 | 2,348 |
Harpo Ltd Non-current assets Schedule 2017
Land and Buildings | Fixtures and Fittings | |
000 | 000 | |
Cost | ||
At 1.1.2017 | 950 | 2050 |
Additions | 0 | 725 |
Disposals | 0 | 450 |
At 31.12.2017 | 950 | 2,325 |
Depreciation | ||
At 1.1.2017 | 0 | 1,400 |
Charge for the year | 0 | 395 |
Depreciation on disposal | 0 | (420) |
0 | 1,375 | |
Net Book Value 31.12.2017 | 950 | 950 |
Note that fixtures disposed of during the year realised 10,000.
REQUIRED:
Prepare a statement of cash flow for Harpo Limited for the year ended 31 December 2017 together with notes in accordance with IAS 7.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started