Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Harris Designers began operations on April 1. The financial statements for Harris Designers are shown below for t month ended April 30, (the first month
Harris Designers began operations on April 1. The financial statements for Harris Designers are shown below for t month ended April 30, (the first month of operations). Determine the missing amounts. Place your answers in the spaces provided below.
Hint: Use the interrelationships among the financial statements to solve this problem.
Harris Designers | ||
Income Statement | ||
For the Month Ended April 30 | ||
Fees earned | $27,000 | |
Operating expenses: | ||
Wages expense | $5,250 | |
Rent expense | ? | |
Supplies expense | 4,600 | |
Utilities expense | 400 | |
Miscellaneous expense | 1,250 | |
Total operating expenses | ? | |
Net income | $ |
Harris Designers | ||
Statement of Owner's Equity | ||
For the Month Ended April 30 | ||
Lori Harris, capital, April 1 | $0 | |
Investment on April 1 | $35,000 | |
Net income for April | ? | |
$ | ||
Less withdrawals | 6,000 | |
Increase in owner's equity | ||
Lori Harris, capital, April 30 | $38,100 |
Harris Designers | |
Balance Sheet | |
April 30 | |
Assets | |
Cash | $ |
Supplies | 8,100 |
Land | ? |
Total assets | $55,900 |
Liabilities | |
Accounts payable | $ |
Owner's Equity | |
Lori Harris, capital | |
Total liabilities and owner's equity | $ |
Use the minus sign to indicate cash outflows, decreases in cash, and cash payments.
Harris Designers | ||
Statement of Cash Flows | ||
For the Month Ended April 30 | ||
Cash flows from operating activities: | ||
Cash received from customers | $23,000 | |
Deduct cash payments for expenses and payments to creditors | (4,200) | |
Net cash flow from operating activities | $18,800 | |
Cash flows from investing activities: | ||
Cash payments for acquisition of land | (17,000) | |
Cash flows from financing activities: | ||
Cash received as owner's investment | $ | |
Deduct cash withdrawal by owner | ||
Net cash flow from financing activities | ||
Net cash flow and April 30 cash balance | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started