Harrison Co. expects to sell 140,000 units of its product next year, which would generate total sales of $11,060,000. Management predicts that pretax net income for next year will be $1,190,000 and that the contribution margin per unit will be $31. Complete the below table to calculate the next years total expected variable costs and fixed costs.