Hasbro Plc$,$ an airline navigation supplier, is in the process of buying a start$-$of$-$the art navigation

software. The initial investment in the new software is $130,000.$ The annual cash flows are

expected to be:

Year $138,000$

Year $243,000$

Year $350,000$

Hasbro Plc employs a cost of capital of $6\%.$ The rate of inflation is expected to be $3\%$ for the

duration of the project.

Required:

a$)$ Calculate the ARR $($Accounting rate of return$)$ of the project, taking inflation into account.

$(3$ marks$)$

b$)$ Calculate the $($undisco unted$)$ Payback Period of the project, taking inflation into account.

$(3$ marks$)$

c$)$ Calculate the NPV of the project using the money cost of capital as the discount rate, and state

clearly whether the project should be undertaken by the company.

$(5$ marks$)$

d$)$ Calculate the NPV of the project using the real rate of return as the discount rate $($round

up to $2$ decimal places$),$ and state clearly whether the project should be undertaken by the

company.

$(5$ marks$)$

e$)$ Discuss the likely impact of your outcomes in parts c$)$ and d$)$ above on Hasbro Plc$.$

$(4$ marks$)$