Have calculated the enterprise value for CBS corporation using 3 different valuation methods. Chose one value which is at $ 28255547297.

The company's shareholding structure is as follows:

Class A shares - 37572434 voting shares trading at $43 at the time of calculation. The 79% of which is owned by National Amusements that is the direct owner of CBS corporation.

Class B shares - 336787717 non-voting shares trading at $40 at the time of calculation. National Amusements owns 10%.

Need to calculate the control premium for National Amusements in the case of acquisition of CBS corp. by another company. The aim is the buyout of Class A voting shares from National Amusements (i.e. acquisition of control).

The control premium is expected to be on the higher end.