Hawthorn Corporation manufactures custom all-terrain vehicles (ATVs) and uses a job costing system to as- sign and track costs. March's beginning inventory consisted of the following components:

Raw materials Work in process Finished goods

$65,000 27,000 80,000

The above beginning work in process consisted only of Job #02.778. The finished goods inventory consisted of Job #01.987 ($42,500) and Job #02.665 ($37,500).

The following transactions occurred during March:

Purchased $112,000 of raw materials.

Used $117,000 of raw materials in the production process. Of this amount, $95,000 con- sisted of parts and other materials "directly" incorporated into ATVs. The remainder was "indirect" material for shop supplies and small dollar items that are not otherwise traceable to specific ATVs.

Total wages and salaries were $225,000. This total was 60% attributable to direct labor, 10% to indirect labor, 5% to sales commissions, and 25% to general and administrative activities.

Depreciation for the period totaled $28,000. Of this amount, 75% related to factory and factory related equipment, and is contemplated in the factory overhead rates. The other 25% is related to general and administrative activities.

Other general and administrative costs, excluding wages and depreciation, totaled $15,000.

Other factory overhead costs, excluding indirect materials, wages, and depreciation, totaled $35,500. Hawthorn applies factory overhead at 75% of direct labor costs.

The ending work in process consisted of two jobs: Job #03.004 ($25,500) and Job #03.772 ($21,500). All completed units had been delivered to customers, and there was no ending finished goods inventory. Sales for the month amounted to $625,000. All sales are for cash at time of shipment.

Prepare (a) a Statement of Cost of Goods Manufactured (b) Cost of Goods Sold (c) Income Statement