Answered step by step
Verified Expert Solution
Question
1 Approved Answer
HCS/385 Mason Medical Balance Sheet 31-Dec-14 31-Dec-13 Cash $52,000 $60,000 Accounts Receivable 198000 80000 Marketable Securities 80000 40000 Inventories 440000 360000 Prepaids 3000 7000 Total
HCS/385 | |||||||
Mason Medical | |||||||
Balance Sheet | 31-Dec-14 | 31-Dec-13 | |||||
Cash | $52,000 | $60,000 | |||||
Accounts Receivable | 198000 | 80000 | |||||
Marketable Securities | 80000 | 40000 | |||||
Inventories | 440000 | 360000 | |||||
Prepaids | 3000 | 7000 | |||||
Total Current Assets | 773000 | 547000 | |||||
Property, Plant, and Equipment, net | 857000 | 853000 | |||||
Total Assets | $1,630,000 | $1,400,000 | |||||
=========== | =========== | ||||||
Current Liabilities | $240,000 | $160,000 | |||||
Bonds Payable | 400000 | 400000 | |||||
Common Equity | 990000 | 840000 | |||||
Total Liabilities & Equity | $1,630,000 | $1,400,000 | |||||
=========== | =========== | ||||||
Income Statement | 2014 | 2013 | |||||
Sales | $1,640,000 | $1,574,000 | |||||
Cost of Goods Sold | 800000 | 725000 | |||||
Gross Profit | 840000 | 849000 | |||||
SG&A | 440000 | 430000 | |||||
Interest Expense | 40000 | 25000 | |||||
Net Income | $360,000 | $394,000 | |||||
=========== | =========== | ||||||
Key Ratios | 2014 | Industry Avg | |||||
Current Ratio | 2.883 | ||||||
Acid Test (Quick Ratio) | 0.973 | ||||||
Debt to Asset | 0.447 | ||||||
Receivable Turnover | 13.492 | ||||||
Inventory Turnover | 2.63 | ||||||
Net Profit Margin | 0.176 | ||||||
Asset Turnover | 1.357 | ||||||
Return on Assets | 18% | ||||||
Return on Equity | 22% |
Write a 750- to 1,050-word paper in which you summarize the financial performance of the organization. Explain how the ratios are calculated and how the results impact the organization. In addition, explain how the organization is performing compared to the industry averages. Provide rationale using data from the exercises.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started