Question
he capital investment committee of Arches Landscaping Company is considering two capital investments. The estimated operating income and net cash flows from each investment are
he capital investment committee of Arches Landscaping Company is considering two capital investments. The estimated operating income and net cash flows from each investment are as follows:
Front-End Loader | Greenhouse | |||||||||
Year | Operating Income | Net Cash Flow | Operating Income | Net Cash Flow | ||||||
1 | $36,000 | $114,000 | $76,000 | $182,000 | ||||||
2 | 36,000 | 114,000 | 58,000 | 154,000 | ||||||
3 | 36,000 | 114,000 | 29,000 | 108,000 | ||||||
4 | 36,000 | 114,000 | 13,000 | 74,000 | ||||||
5 | 36,000 | 114,000 | 4,000 | 52,000 | ||||||
Total | $180,000 | $570,000 | $180,000 | $570,000 |
Each project requires an investment of $400,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 10% for purposes of the net present value analysis.
Present Value of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 0.890 | 0.826 | 0.797 | 0.756 | 0.694 |
3 | 0.840 | 0.751 | 0.712 | 0.658 | 0.579 |
4 | 0.792 | 0.683 | 0.636 | 0.572 | 0.482 |
5 | 0.747 | 0.621 | 0.567 | 0.497 | 0.402 |
6 | 0.705 | 0.564 | 0.507 | 0.432 | 0.335 |
7 | 0.665 | 0.513 | 0.452 | 0.376 | 0.279 |
8 | 0.627 | 0.467 | 0.404 | 0.327 | 0.233 |
9 | 0.592 | 0.424 | 0.361 | 0.284 | 0.194 |
10 | 0.558 | 0.386 | 0.322 | 0.247 | 0.162 |
Required:
1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place.
Average Rate of Return | |
Front-End Loader | % |
Greenhouse | % |
1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value.
Front-End Loader | Greenhouse | |
Present value of net cash flow | $ | $ |
Amount to be invested | ||
Net present value | $ | $ |
2. Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments.
can you show me how to get the answer?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started